vs
Side-by-side financial comparison of AGREE REALTY CORP (ADC) and OMEGA HEALTHCARE INVESTORS INC (OHI). Click either name above to swap in a different company.
OMEGA HEALTHCARE INVESTORS INC is the larger business by last-quarter revenue ($319.2M vs $200.8M, roughly 1.6× AGREE REALTY CORP). OMEGA HEALTHCARE INVESTORS INC runs the higher net margin — 51.6% vs 31.0%, a 20.6% gap on every dollar of revenue. On growth, AGREE REALTY CORP posted the faster year-over-year revenue change (18.7% vs 14.3%). Over the past eight quarters, AGREE REALTY CORP's revenue compounded faster (14.7% CAGR vs 14.5%).
Duke Realty was a real estate investment trust (REIT) based in Indianapolis, Indiana, that invested in industrial properties. As of December 31, 2021, it owned or jointly controlled 548 primarily industrial properties containing 162.7 million rentable square feet. In October 2022, it was acquired by Prologis.
Omega Healthcare Investors Inc is a specialized real estate investment trust that owns, leases and manages healthcare-related real estate assets, mainly including skilled nursing facilities, senior housing and long-term care facilities across the U.S. and UK. It partners with healthcare operators to provide stable real estate support for quality patient care delivery.
ADC vs OHI — Head-to-Head
Income Statement — Q1 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $200.8M | $319.2M |
| Net Profit | $62.2M | $164.8M |
| Gross Margin | — | — |
| Operating Margin | 49.1% | 53.7% |
| Net Margin | 31.0% | 51.6% |
| Revenue YoY | 18.7% | 14.3% |
| Net Profit YoY | 32.0% | 45.4% |
| EPS (diluted) | $1.04 | $0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $200.8M | — | ||
| Q4 25 | $190.5M | $319.2M | ||
| Q3 25 | $183.2M | $311.6M | ||
| Q2 25 | $175.5M | $282.5M | ||
| Q1 25 | $169.2M | $276.8M | ||
| Q4 24 | $160.7M | $279.3M | ||
| Q3 24 | $154.3M | $276.0M | ||
| Q2 24 | $152.6M | $252.7M |
| Q1 26 | $62.2M | — | ||
| Q4 25 | $56.0M | $164.8M | ||
| Q3 25 | $52.1M | $179.7M | ||
| Q2 25 | $49.2M | $136.6M | ||
| Q1 25 | $47.0M | $109.0M | ||
| Q4 24 | $45.2M | $113.3M | ||
| Q3 24 | $44.4M | $111.8M | ||
| Q2 24 | $54.7M | $113.9M |
| Q1 26 | 49.1% | — | ||
| Q4 25 | 48.5% | 53.7% | ||
| Q3 25 | 47.6% | 61.4% | ||
| Q2 25 | 46.7% | 52.1% | ||
| Q1 25 | 46.5% | 41.4% | ||
| Q4 24 | 46.9% | 42.5% | ||
| Q3 24 | 48.2% | 40.3% | ||
| Q2 24 | 53.7% | 47.1% |
| Q1 26 | 31.0% | — | ||
| Q4 25 | 29.4% | 51.6% | ||
| Q3 25 | 28.4% | 57.7% | ||
| Q2 25 | 28.0% | 48.4% | ||
| Q1 25 | 27.8% | 39.4% | ||
| Q4 24 | 28.1% | 40.6% | ||
| Q3 24 | 28.8% | 40.5% | ||
| Q2 24 | 35.9% | 45.1% |
| Q1 26 | $1.04 | — | ||
| Q4 25 | $0.47 | $0.56 | ||
| Q3 25 | $0.45 | $0.59 | ||
| Q2 25 | $0.43 | $0.46 | ||
| Q1 25 | $0.42 | $0.33 | ||
| Q4 24 | $0.41 | $0.41 | ||
| Q3 24 | $0.42 | $0.42 | ||
| Q2 24 | $0.52 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.1M | $27.0M |
| Total DebtLower is stronger | — | $4.3B |
| Stockholders' EquityBook value | $6.2B | $5.2B |
| Total Assets | $10.2B | $10.0B |
| Debt / EquityLower = less leverage | — | 0.82× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $25.1M | — | ||
| Q4 25 | $16.3M | $27.0M | ||
| Q3 25 | $13.7M | $737.2M | ||
| Q2 25 | $5.8M | $734.2M | ||
| Q1 25 | $7.9M | $368.0M | ||
| Q4 24 | $6.4M | $518.3M | ||
| Q3 24 | $13.2M | $342.4M | ||
| Q2 24 | $9.6M | $35.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $4.7B |
| Q1 26 | $6.2B | — | ||
| Q4 25 | $6.3B | $5.2B | ||
| Q3 25 | $5.9B | $5.0B | ||
| Q2 25 | $5.7B | $5.0B | ||
| Q1 25 | $5.6B | $4.7B | ||
| Q4 24 | $5.5B | $4.5B | ||
| Q3 24 | $5.3B | $4.2B | ||
| Q2 24 | $5.2B | $3.7B |
| Q1 26 | $10.2B | — | ||
| Q4 25 | $9.8B | $10.0B | ||
| Q3 25 | $9.5B | $10.6B | ||
| Q2 25 | $9.1B | $10.5B | ||
| Q1 25 | $8.8B | $9.7B | ||
| Q4 24 | $8.5B | $9.9B | ||
| Q3 24 | $8.2B | $9.6B | ||
| Q2 24 | $8.0B | $8.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.82× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $230.6M |
| Free Cash FlowOCF − Capex | — | $203.9M |
| FCF MarginFCF / Revenue | — | 63.9% |
| Capex IntensityCapex / Revenue | — | 8.4% |
| Cash ConversionOCF / Net Profit | — | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $797.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.3M | $230.6M | ||
| Q3 25 | $146.5M | $226.7M | ||
| Q2 25 | $119.6M | $239.3M | ||
| Q1 25 | $126.7M | $182.0M | ||
| Q4 24 | $91.4M | $229.0M | ||
| Q3 24 | $140.5M | $184.9M | ||
| Q2 24 | $97.0M | $184.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $203.9M | ||
| Q3 25 | — | $205.5M | ||
| Q2 25 | — | $226.5M | ||
| Q1 25 | — | $161.8M | ||
| Q4 24 | $-251.2M | $213.5M | ||
| Q3 24 | $-75.5M | $176.6M | ||
| Q2 24 | $-90.6M | $177.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 63.9% | ||
| Q3 25 | — | 65.9% | ||
| Q2 25 | — | 80.2% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | -156.3% | 76.4% | ||
| Q3 24 | -48.9% | 64.0% | ||
| Q2 24 | -59.4% | 70.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | 213.1% | 5.5% | ||
| Q3 24 | 140.0% | 3.0% | ||
| Q2 24 | 123.0% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 1.99× | 1.40× | ||
| Q3 25 | 2.81× | 1.26× | ||
| Q2 25 | 2.43× | 1.75× | ||
| Q1 25 | 2.70× | 1.67× | ||
| Q4 24 | 2.02× | 2.02× | ||
| Q3 24 | 3.17× | 1.65× | ||
| Q2 24 | 1.77× | 1.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
