vs
Side-by-side financial comparison of Adient plc (ADNT) and Freeport-McMoRan (FCX). Click either name above to swap in a different company.
Freeport-McMoRan is the larger business by last-quarter revenue ($5.3B vs $3.6B, roughly 1.4× Adient plc). Freeport-McMoRan runs the higher net margin — 10.7% vs -0.6%, a 11.3% gap on every dollar of revenue. On growth, Adient plc posted the faster year-over-year revenue change (4.3% vs -10.4%). Adient plc produced more free cash flow last quarter ($15.0M vs $-312.0M). Over the past eight quarters, Adient plc's revenue compounded faster (-1.4% CAGR vs -7.9%).
Adient plc is an American, Irish-domiciled company that operates as the largest manufacturer of automotive seating for customers worldwide and is based in Plymouth, Michigan, United States.
Freeport-McMoRan Inc., often called Freeport, is an American mining company based in the Freeport-McMoRan Center, in Phoenix, Arizona. The company is the world's largest producer of molybdenum, a major copper producer and operates the world's largest gold mine, the Grasberg mine in Papua, Indonesia.
ADNT vs FCX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $5.3B |
| Net Profit | $-22.0M | $565.0M |
| Gross Margin | 6.0% | 12.4% |
| Operating Margin | 1.1% | 15.4% |
| Net Margin | -0.6% | 10.7% |
| Revenue YoY | 4.3% | -10.4% |
| Net Profit YoY | — | -21.6% |
| EPS (diluted) | $-0.28 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6B | $5.3B | ||
| Q3 25 | $3.7B | $6.8B | ||
| Q2 25 | $3.7B | $7.5B | ||
| Q1 25 | $3.6B | $5.6B | ||
| Q4 24 | $3.5B | $5.9B | ||
| Q3 24 | $3.6B | $6.7B | ||
| Q2 24 | $3.7B | $6.4B | ||
| Q1 24 | $3.8B | $6.2B |
| Q4 25 | $-22.0M | $565.0M | ||
| Q3 25 | $18.0M | $1.2B | ||
| Q2 25 | $36.0M | $1.5B | ||
| Q1 25 | $-335.0M | $793.0M | ||
| Q4 24 | $0 | $721.0M | ||
| Q3 24 | $79.0M | $1.2B | ||
| Q2 24 | $-11.0M | $1.3B | ||
| Q1 24 | $-70.0M | $1.2B |
| Q4 25 | 6.0% | 12.4% | ||
| Q3 25 | 6.7% | 29.2% | ||
| Q2 25 | 6.3% | 34.2% | ||
| Q1 25 | 7.2% | 24.3% | ||
| Q4 24 | 6.2% | 27.0% | ||
| Q3 24 | 6.9% | 30.0% | ||
| Q2 24 | 5.6% | 31.5% | ||
| Q1 24 | 6.1% | 28.5% |
| Q4 25 | 1.1% | 15.4% | ||
| Q3 25 | 1.7% | 28.9% | ||
| Q2 25 | 1.8% | 32.3% | ||
| Q1 25 | -7.3% | 23.4% | ||
| Q4 24 | 1.3% | 21.1% | ||
| Q3 24 | 1.8% | 29.0% | ||
| Q2 24 | 1.2% | 32.0% | ||
| Q1 24 | -1.1% | 26.3% |
| Q4 25 | -0.6% | 10.7% | ||
| Q3 25 | 0.5% | 18.3% | ||
| Q2 25 | 1.0% | 20.6% | ||
| Q1 25 | -9.3% | 14.2% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | 2.2% | 18.5% | ||
| Q2 24 | -0.3% | 20.0% | ||
| Q1 24 | -1.9% | 18.7% |
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $0.17 | $0.46 | ||
| Q2 25 | $0.43 | $0.53 | ||
| Q1 25 | $-3.99 | $0.24 | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $0.88 | $0.36 | ||
| Q2 24 | $-0.12 | $0.42 | ||
| Q1 24 | $-0.77 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $3.8B |
| Total DebtLower is stronger | $2.4B | $9.4B |
| Stockholders' EquityBook value | $1.7B | $18.9B |
| Total Assets | $8.8B | $58.2B |
| Debt / EquityLower = less leverage | 1.37× | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.2B |
| Q4 25 | $2.4B | $9.4B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | $9.4B | ||
| Q4 24 | $2.4B | $8.9B | ||
| Q3 24 | $2.4B | $9.7B | ||
| Q2 24 | $2.4B | $9.4B | ||
| Q1 24 | $2.4B | $9.4B |
| Q4 25 | $1.7B | $18.9B | ||
| Q3 25 | $1.8B | $18.7B | ||
| Q2 25 | $1.8B | $18.2B | ||
| Q1 25 | $1.7B | $17.7B | ||
| Q4 24 | $1.9B | $17.6B | ||
| Q3 24 | $2.1B | $17.5B | ||
| Q2 24 | $1.9B | $17.4B | ||
| Q1 24 | $2.1B | $17.0B |
| Q4 25 | $8.8B | $58.2B | ||
| Q3 25 | $9.0B | $56.8B | ||
| Q2 25 | $8.8B | $56.5B | ||
| Q1 25 | $8.6B | $56.0B | ||
| Q4 24 | $8.5B | $54.8B | ||
| Q3 24 | $9.4B | $55.4B | ||
| Q2 24 | $9.1B | $54.6B | ||
| Q1 24 | $9.3B | $54.2B |
| Q4 25 | 1.37× | 0.50× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | 0.53× | ||
| Q4 24 | 1.28× | 0.51× | ||
| Q3 24 | 1.12× | 0.55× | ||
| Q2 24 | 1.24× | 0.54× | ||
| Q1 24 | 1.16× | 0.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $693.0M |
| Free Cash FlowOCF − Capex | $15.0M | $-312.0M |
| FCF MarginFCF / Revenue | 0.4% | -5.9% |
| Capex IntensityCapex / Revenue | 1.8% | 19.1% |
| Cash ConversionOCF / Net Profit | — | 1.23× |
| TTM Free Cash FlowTrailing 4 quarters | $174.0M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $693.0M | ||
| Q3 25 | $213.0M | $1.7B | ||
| Q2 25 | $172.0M | $2.2B | ||
| Q1 25 | $-45.0M | $1.1B | ||
| Q4 24 | $109.0M | $1.4B | ||
| Q3 24 | $263.0M | $1.9B | ||
| Q2 24 | $158.0M | $2.0B | ||
| Q1 24 | $81.0M | $1.9B |
| Q4 25 | $15.0M | $-312.0M | ||
| Q3 25 | $134.0M | $608.0M | ||
| Q2 25 | $115.0M | $934.0M | ||
| Q1 25 | $-90.0M | $-114.0M | ||
| Q4 24 | $45.0M | $197.0M | ||
| Q3 24 | $191.0M | $673.0M | ||
| Q2 24 | $88.0M | $840.0M | ||
| Q1 24 | $12.0M | $642.0M |
| Q4 25 | 0.4% | -5.9% | ||
| Q3 25 | 3.6% | 8.9% | ||
| Q2 25 | 3.1% | 12.4% | ||
| Q1 25 | -2.5% | -2.0% | ||
| Q4 24 | 1.3% | 3.4% | ||
| Q3 24 | 5.4% | 10.1% | ||
| Q2 24 | 2.4% | 13.1% | ||
| Q1 24 | 0.3% | 10.3% |
| Q4 25 | 1.8% | 19.1% | ||
| Q3 25 | 2.1% | 15.5% | ||
| Q2 25 | 1.5% | 16.8% | ||
| Q1 25 | 1.2% | 21.0% | ||
| Q4 24 | 1.8% | 21.1% | ||
| Q3 24 | 2.0% | 17.9% | ||
| Q2 24 | 1.9% | 17.4% | ||
| Q1 24 | 1.8% | 20.2% |
| Q4 25 | — | 1.23× | ||
| Q3 25 | 11.83× | 1.33× | ||
| Q2 25 | 4.78× | 1.42× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | 3.33× | 1.51× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADNT
Segment breakdown not available.
FCX
| Morenci | $2.5B | 47% |
| Grasberg Segment | $964.0M | 18% |
| Copper In Concentrates | $934.0M | 18% |
| Molybdenum | $541.0M | 10% |
| Gold | $388.0M | 7% |
