vs
Side-by-side financial comparison of Adient plc (ADNT) and GRAPHIC PACKAGING HOLDING CO (GPK). Click either name above to swap in a different company.
Adient plc is the larger business by last-quarter revenue ($3.6B vs $2.1B, roughly 1.7× GRAPHIC PACKAGING HOLDING CO). GRAPHIC PACKAGING HOLDING CO runs the higher net margin — 3.4% vs -0.6%, a 4.0% gap on every dollar of revenue. On growth, Adient plc posted the faster year-over-year revenue change (4.3% vs 0.2%). Over the past eight quarters, Adient plc's revenue compounded faster (-1.4% CAGR vs -3.5%).
Adient plc is an American, Irish-domiciled company that operates as the largest manufacturer of automotive seating for customers worldwide and is based in Plymouth, Michigan, United States.
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
ADNT vs GPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $2.1B |
| Net Profit | $-22.0M | $71.0M |
| Gross Margin | 6.0% | 14.1% |
| Operating Margin | 1.1% | 7.4% |
| Net Margin | -0.6% | 3.4% |
| Revenue YoY | 4.3% | 0.2% |
| Net Profit YoY | — | -48.6% |
| EPS (diluted) | $-0.28 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6B | $2.1B | ||
| Q3 25 | $3.7B | $2.2B | ||
| Q2 25 | $3.7B | $2.2B | ||
| Q1 25 | $3.6B | $2.1B | ||
| Q4 24 | $3.5B | $2.1B | ||
| Q3 24 | $3.6B | $2.2B | ||
| Q2 24 | $3.7B | $2.2B | ||
| Q1 24 | $3.8B | $2.3B |
| Q4 25 | $-22.0M | $71.0M | ||
| Q3 25 | $18.0M | $142.0M | ||
| Q2 25 | $36.0M | $104.0M | ||
| Q1 25 | $-335.0M | $127.0M | ||
| Q4 24 | $0 | $138.0M | ||
| Q3 24 | $79.0M | $165.0M | ||
| Q2 24 | $-11.0M | $190.0M | ||
| Q1 24 | $-70.0M | $165.0M |
| Q4 25 | 6.0% | 14.1% | ||
| Q3 25 | 6.7% | 19.6% | ||
| Q2 25 | 6.3% | 18.7% | ||
| Q1 25 | 7.2% | 20.6% | ||
| Q4 24 | 6.2% | 21.4% | ||
| Q3 24 | 6.9% | 22.3% | ||
| Q2 24 | 5.6% | 21.2% | ||
| Q1 24 | 6.1% | 23.0% |
| Q4 25 | 1.1% | 7.4% | ||
| Q3 25 | 1.7% | 10.7% | ||
| Q2 25 | 1.8% | 8.8% | ||
| Q1 25 | -7.3% | 10.5% | ||
| Q4 24 | 1.3% | 11.4% | ||
| Q3 24 | 1.8% | 12.6% | ||
| Q2 24 | 1.2% | 14.5% | ||
| Q1 24 | -1.1% | 12.4% |
| Q4 25 | -0.6% | 3.4% | ||
| Q3 25 | 0.5% | 6.5% | ||
| Q2 25 | 1.0% | 4.7% | ||
| Q1 25 | -9.3% | 6.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 2.2% | 7.5% | ||
| Q2 24 | -0.3% | 8.5% | ||
| Q1 24 | -1.9% | 7.3% |
| Q4 25 | $-0.28 | $0.24 | ||
| Q3 25 | $0.17 | $0.48 | ||
| Q2 25 | $0.43 | $0.34 | ||
| Q1 25 | $-3.99 | $0.42 | ||
| Q4 24 | $0.00 | $0.46 | ||
| Q3 24 | $0.88 | $0.55 | ||
| Q2 24 | $-0.12 | $0.62 | ||
| Q1 24 | $-0.77 | $0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $261.0M |
| Total DebtLower is stronger | $2.4B | $5.0B |
| Stockholders' EquityBook value | $1.7B | $3.3B |
| Total Assets | $8.8B | $11.8B |
| Debt / EquityLower = less leverage | 1.37× | 1.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $261.0M | ||
| Q3 25 | — | $120.0M | ||
| Q2 25 | — | $120.0M | ||
| Q1 25 | — | $129.0M | ||
| Q4 24 | — | $157.0M | ||
| Q3 24 | — | $126.0M | ||
| Q2 24 | — | $125.0M | ||
| Q1 24 | — | $136.0M |
| Q4 25 | $2.4B | $5.0B | ||
| Q3 25 | $2.4B | $5.5B | ||
| Q2 25 | $2.4B | $5.4B | ||
| Q1 25 | $2.4B | $5.7B | ||
| Q4 24 | $2.4B | $5.1B | ||
| Q3 24 | $2.4B | $5.4B | ||
| Q2 24 | $2.4B | $4.9B | ||
| Q1 24 | $2.4B | $4.9B |
| Q4 25 | $1.7B | $3.3B | ||
| Q3 25 | $1.8B | $3.3B | ||
| Q2 25 | $1.8B | $3.2B | ||
| Q1 25 | $1.7B | $3.2B | ||
| Q4 24 | $1.9B | $3.0B | ||
| Q3 24 | $2.1B | $3.0B | ||
| Q2 24 | $1.9B | $2.8B | ||
| Q1 24 | $2.1B | $2.9B |
| Q4 25 | $8.8B | $11.8B | ||
| Q3 25 | $9.0B | $11.9B | ||
| Q2 25 | $8.8B | $11.8B | ||
| Q1 25 | $8.6B | $11.5B | ||
| Q4 24 | $8.5B | $11.1B | ||
| Q3 24 | $9.4B | $11.2B | ||
| Q2 24 | $9.1B | $10.8B | ||
| Q1 24 | $9.3B | $11.3B |
| Q4 25 | 1.37× | 1.51× | ||
| Q3 25 | 1.35× | 1.67× | ||
| Q2 25 | 1.34× | 1.68× | ||
| Q1 25 | 1.44× | 1.80× | ||
| Q4 24 | 1.28× | 1.71× | ||
| Q3 24 | 1.12× | 1.79× | ||
| Q2 24 | 1.24× | 1.75× | ||
| Q1 24 | 1.16× | 1.73× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $521.0M |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 0.4% | — |
| Capex IntensityCapex / Revenue | 1.8% | — |
| Cash ConversionOCF / Net Profit | — | 7.34× |
| TTM Free Cash FlowTrailing 4 quarters | $174.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $521.0M | ||
| Q3 25 | $213.0M | $227.0M | ||
| Q2 25 | $172.0M | $267.0M | ||
| Q1 25 | $-45.0M | $-174.0M | ||
| Q4 24 | $109.0M | $489.0M | ||
| Q3 24 | $263.0M | $187.0M | ||
| Q2 24 | $158.0M | $161.0M | ||
| Q1 24 | $81.0M | $3.0M |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $134.0M | — | ||
| Q2 25 | $115.0M | — | ||
| Q1 25 | $-90.0M | — | ||
| Q4 24 | $45.0M | — | ||
| Q3 24 | $191.0M | — | ||
| Q2 24 | $88.0M | — | ||
| Q1 24 | $12.0M | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 1.8% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | — | 7.34× | ||
| Q3 25 | 11.83× | 1.60× | ||
| Q2 25 | 4.78× | 2.57× | ||
| Q1 25 | — | -1.37× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | 3.33× | 1.13× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADNT
Segment breakdown not available.
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
