vs
Side-by-side financial comparison of Advantage Solutions Inc. (ADV) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Advantage Solutions Inc. is the larger business by last-quarter revenue ($932.1M vs $792.0M, roughly 1.2× Magnera Corp). Magnera Corp runs the higher net margin — -4.3% vs -17.4%, a 13.1% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 4.5%). Advantage Solutions Inc. produced more free cash flow last quarter ($23.4M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 4.0%).
LexisNexis Risk Solutions is a global data and analytics company that provides data and technology services, analytics, predictive insights, and fraud prevention for a wide range of industries. It is headquartered in Alpharetta, Georgia, and has offices throughout the U.S. and in Australia, Brazil, China, France, Hong Kong, India, Ireland, Israel, the Philippines, and the United Kingdom.
ADV vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $932.1M | $792.0M |
| Net Profit | $-161.7M | $-34.0M |
| Gross Margin | — | 12.2% |
| Operating Margin | -17.4% | 1.8% |
| Net Margin | -17.4% | -4.3% |
| Revenue YoY | 4.5% | 12.8% |
| Net Profit YoY | 9.2% | 43.3% |
| EPS (diluted) | — | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.1M | $792.0M | ||
| Q3 25 | $915.0M | — | ||
| Q2 25 | $873.7M | $839.0M | ||
| Q1 25 | $821.8M | $824.0M | ||
| Q4 24 | $892.3M | $702.0M | ||
| Q3 24 | $939.3M | $332.1M | ||
| Q2 24 | $873.4M | $556.0M | ||
| Q1 24 | $861.4M | $558.0M |
| Q4 25 | $-161.7M | $-34.0M | ||
| Q3 25 | $20.6M | — | ||
| Q2 25 | $-30.4M | $-18.0M | ||
| Q1 25 | $-56.1M | $-41.0M | ||
| Q4 24 | $-178.0M | $-60.0M | ||
| Q3 24 | $-42.8M | $-15.2M | ||
| Q2 24 | $-100.8M | $19.0M | ||
| Q1 24 | $-5.3M | $14.0M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 10.7% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 6.2% |
| Q4 25 | -17.4% | 1.8% | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.1% | 1.5% | ||
| Q1 25 | -1.8% | 0.5% | ||
| Q4 24 | -19.1% | -3.1% | ||
| Q3 24 | -0.3% | 0.9% | ||
| Q2 24 | -10.4% | 3.1% | ||
| Q1 24 | -3.5% | 3.8% |
| Q4 25 | -17.4% | -4.3% | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | -3.5% | -2.1% | ||
| Q1 25 | -6.8% | -5.0% | ||
| Q4 24 | -20.0% | -8.5% | ||
| Q3 24 | -4.6% | -4.6% | ||
| Q2 24 | -11.5% | 3.4% | ||
| Q1 24 | -0.6% | 2.5% |
| Q4 25 | — | $-0.95 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.51 | ||
| Q1 25 | — | $-1.15 | ||
| Q4 24 | — | $-1.69 | ||
| Q3 24 | $-0.13 | $-0.33 | ||
| Q2 24 | $-0.31 | $0.60 | ||
| Q1 24 | $-0.02 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $240.8M | $264.0M |
| Total DebtLower is stronger | $1.7B | $1.9B |
| Stockholders' EquityBook value | $554.0M | $1.0B |
| Total Assets | $2.8B | $3.9B |
| Debt / EquityLower = less leverage | 3.05× | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $240.8M | $264.0M | ||
| Q3 25 | $201.1M | — | ||
| Q2 25 | $102.9M | $276.0M | ||
| Q1 25 | $121.1M | $282.0M | ||
| Q4 24 | $205.2M | $215.0M | ||
| Q3 24 | $196.1M | $230.0M | ||
| Q2 24 | $154.0M | $33.9M | ||
| Q1 24 | $112.3M | $30.2M |
| Q4 25 | $1.7B | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M | ||
| Q1 24 | — | $884.7M |
| Q4 25 | $554.0M | $1.0B | ||
| Q3 25 | $708.5M | — | ||
| Q2 25 | $683.6M | $1.1B | ||
| Q1 25 | $695.6M | $1.1B | ||
| Q4 24 | $748.7M | $1.1B | ||
| Q3 24 | $932.5M | $2.1B | ||
| Q2 24 | $973.7M | $2.4B | ||
| Q1 24 | $1.1B | $2.4B |
| Q4 25 | $2.8B | $3.9B | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | $4.1B | ||
| Q1 25 | $3.0B | $4.1B | ||
| Q4 24 | $3.1B | $4.0B | ||
| Q3 24 | $3.4B | $2.8B | ||
| Q2 24 | $3.5B | $1.5B | ||
| Q1 24 | $3.6B | $1.5B |
| Q4 25 | 3.05× | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | 2.30× | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.6M | $2.0M |
| Free Cash FlowOCF − Capex | $23.4M | $-13.0M |
| FCF MarginFCF / Revenue | 2.5% | -1.6% |
| Capex IntensityCapex / Revenue | 2.4% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $10.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.6M | $2.0M | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $-8.1M | $0 | ||
| Q1 25 | $-39.6M | $65.0M | ||
| Q4 24 | $15.1M | $-58.0M | ||
| Q3 24 | $34.0M | $12.2M | ||
| Q2 24 | $53.4M | $38.0M | ||
| Q1 24 | $-9.4M | $20.0M |
| Q4 25 | $23.4M | $-13.0M | ||
| Q3 25 | $52.2M | — | ||
| Q2 25 | $-10.2M | — | ||
| Q1 25 | $-54.7M | $42.0M | ||
| Q4 24 | $-27.4M | $-74.0M | ||
| Q3 24 | $8.6M | $3.6M | ||
| Q2 24 | $43.8M | $23.0M | ||
| Q1 24 | $-24.8M | $12.5M |
| Q4 25 | 2.5% | -1.6% | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -6.7% | 5.1% | ||
| Q4 24 | -3.1% | -10.5% | ||
| Q3 24 | 0.9% | 1.1% | ||
| Q2 24 | 5.0% | 4.1% | ||
| Q1 24 | -2.9% | 2.2% |
| Q4 25 | 2.4% | 1.9% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.2% | 1.5% | ||
| Q1 25 | 1.8% | 2.8% | ||
| Q4 24 | 4.8% | 2.3% | ||
| Q3 24 | 2.7% | 2.6% | ||
| Q2 24 | 1.1% | 2.7% | ||
| Q1 24 | 1.8% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | 3.09× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.00× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADV
| Experiential Services | $395.9M | 42% |
| Branded Services | $289.8M | 31% |
| Retailer Services | $246.5M | 26% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
