vs
Side-by-side financial comparison of Ameren (AEE) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
Ameren is the larger business by last-quarter revenue ($1.8B vs $932.7M, roughly 1.9× LCI INDUSTRIES). Ameren runs the higher net margin — 14.2% vs 2.0%, a 12.2% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs -8.2%). LCI INDUSTRIES produced more free cash flow last quarter ($64.3M vs $-54.0M). Over the past eight quarters, Ameren's revenue compounded faster (-0.9% CAGR vs -1.8%).
Ameren Corporation, together with its subsidiaries, operates as a public utility holding company in the United States. It operates through four segments: Ameren Missouri, Ameren Illinois Electric Distribution, Ameren Illinois Natural Gas, and Ameren Transmission. The company engages in the rate-regulated electric generation, transmission, and distribution activities; and rate-regulated natural gas distribution and transmission businesses. It primarily generates electricity through coal, nucle...
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
AEE vs LCII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $932.7M |
| Net Profit | $253.0M | $18.7M |
| Gross Margin | — | 22.1% |
| Operating Margin | 20.2% | 3.8% |
| Net Margin | 14.2% | 2.0% |
| Revenue YoY | -8.2% | 16.1% |
| Net Profit YoY | 21.6% | 95.7% |
| EPS (diluted) | $0.92 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.8B | $932.7M | ||
| Q3 25 | $2.7B | $1.0B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $2.1B | $1.0B | ||
| Q4 24 | $1.9B | $803.1M | ||
| Q3 24 | $2.2B | $915.5M | ||
| Q2 24 | $1.7B | $1.1B | ||
| Q1 24 | $1.8B | $968.0M |
| Q4 25 | $253.0M | $18.7M | ||
| Q3 25 | $641.0M | $62.5M | ||
| Q2 25 | $277.0M | $57.6M | ||
| Q1 25 | $290.0M | $49.4M | ||
| Q4 24 | $208.0M | $9.5M | ||
| Q3 24 | $457.0M | $35.6M | ||
| Q2 24 | $260.0M | $61.2M | ||
| Q1 24 | $262.0M | $36.5M |
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 23.1% |
| Q4 25 | 20.2% | 3.8% | ||
| Q3 25 | 30.6% | 7.3% | ||
| Q2 25 | 18.5% | 7.9% | ||
| Q1 25 | 20.5% | 7.8% | ||
| Q4 24 | 10.2% | 2.0% | ||
| Q3 24 | 27.0% | 5.9% | ||
| Q2 24 | 21.3% | 8.6% | ||
| Q1 24 | 20.4% | 6.0% |
| Q4 25 | 14.2% | 2.0% | ||
| Q3 25 | 23.7% | 6.0% | ||
| Q2 25 | 12.5% | 5.2% | ||
| Q1 25 | 13.8% | 4.7% | ||
| Q4 24 | 10.7% | 1.2% | ||
| Q3 24 | 21.0% | 3.9% | ||
| Q2 24 | 15.4% | 5.8% | ||
| Q1 24 | 14.4% | 3.8% |
| Q4 25 | $0.92 | $0.79 | ||
| Q3 25 | $2.35 | $2.55 | ||
| Q2 25 | $1.01 | $2.29 | ||
| Q1 25 | $1.07 | $1.94 | ||
| Q4 24 | $0.77 | $0.37 | ||
| Q3 24 | $1.70 | $1.39 | ||
| Q2 24 | $0.97 | $2.40 | ||
| Q1 24 | $0.98 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.0M | $222.6M |
| Total DebtLower is stronger | $19.4B | $945.2M |
| Stockholders' EquityBook value | $13.4B | $1.4B |
| Total Assets | $48.5B | $3.2B |
| Debt / EquityLower = less leverage | 1.45× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.0M | $222.6M | ||
| Q3 25 | $9.0M | $199.7M | ||
| Q2 25 | $11.0M | $191.9M | ||
| Q1 25 | $23.0M | $231.2M | ||
| Q4 24 | $7.0M | $165.8M | ||
| Q3 24 | $17.0M | $161.2M | ||
| Q2 24 | $19.0M | $130.4M | ||
| Q1 24 | $85.0M | $22.6M |
| Q4 25 | $19.4B | $945.2M | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $948.0M | ||
| Q1 25 | — | $938.3M | ||
| Q4 24 | $17.8B | $757.3M | ||
| Q3 24 | — | $822.5M | ||
| Q2 24 | — | $829.7M | ||
| Q1 24 | — | $855.3M |
| Q4 25 | $13.4B | $1.4B | ||
| Q3 25 | $12.8B | $1.4B | ||
| Q2 25 | $12.3B | $1.4B | ||
| Q1 25 | $12.2B | $1.4B | ||
| Q4 24 | $12.1B | $1.4B | ||
| Q3 24 | $11.8B | $1.4B | ||
| Q2 24 | $11.5B | $1.4B | ||
| Q1 24 | $11.4B | $1.4B |
| Q4 25 | $48.5B | $3.2B | ||
| Q3 25 | $47.4B | $3.2B | ||
| Q2 25 | $46.6B | $3.2B | ||
| Q1 25 | $45.7B | $3.1B | ||
| Q4 24 | $44.6B | $2.9B | ||
| Q3 24 | $43.3B | $3.0B | ||
| Q2 24 | $42.3B | $3.0B | ||
| Q1 24 | $41.3B | $3.0B |
| Q4 25 | 1.45× | 0.69× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | 1.47× | 0.55× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $956.0M | $78.9M |
| Free Cash FlowOCF − Capex | $-54.0M | $64.3M |
| FCF MarginFCF / Revenue | -3.0% | 6.9% |
| Capex IntensityCapex / Revenue | 56.7% | 1.6% |
| Cash ConversionOCF / Net Profit | 3.78× | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | $-775.0M | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $956.0M | $78.9M | ||
| Q3 25 | $1.1B | $97.2M | ||
| Q2 25 | $862.0M | $112.2M | ||
| Q1 25 | $431.0M | $42.7M | ||
| Q4 24 | $817.0M | $106.6M | ||
| Q3 24 | $897.0M | $78.4M | ||
| Q2 24 | $557.0M | $192.9M | ||
| Q1 24 | $492.0M | $-7.7M |
| Q4 25 | $-54.0M | $64.3M | ||
| Q3 25 | $116.0M | $80.9M | ||
| Q2 25 | $-204.0M | $99.5M | ||
| Q1 25 | $-633.0M | $33.7M | ||
| Q4 24 | $-473.0M | $95.7M | ||
| Q3 24 | $-240.0M | $68.3M | ||
| Q2 24 | $-445.0M | $180.2M | ||
| Q1 24 | $-398.0M | $-16.3M |
| Q4 25 | -3.0% | 6.9% | ||
| Q3 25 | 4.3% | 7.8% | ||
| Q2 25 | -9.2% | 9.0% | ||
| Q1 25 | -30.2% | 3.2% | ||
| Q4 24 | -24.4% | 11.9% | ||
| Q3 24 | -11.0% | 7.5% | ||
| Q2 24 | -26.3% | 17.1% | ||
| Q1 24 | -21.9% | -1.7% |
| Q4 25 | 56.7% | 1.6% | ||
| Q3 25 | 36.6% | 1.6% | ||
| Q2 25 | 48.0% | 1.2% | ||
| Q1 25 | 50.7% | 0.9% | ||
| Q4 24 | 66.5% | 1.4% | ||
| Q3 24 | 52.3% | 1.1% | ||
| Q2 24 | 59.2% | 1.2% | ||
| Q1 24 | 49.0% | 0.9% |
| Q4 25 | 3.78× | 4.22× | ||
| Q3 25 | 1.72× | 1.55× | ||
| Q2 25 | 3.11× | 1.95× | ||
| Q1 25 | 1.49× | 0.86× | ||
| Q4 24 | 3.93× | 11.17× | ||
| Q3 24 | 1.96× | 2.20× | ||
| Q2 24 | 2.14× | 3.15× | ||
| Q1 24 | 1.88× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AEE
Segment breakdown not available.
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
