vs

Side-by-side financial comparison of Alset Inc. (AEI) and CaliberCos Inc. (CWD). Click either name above to swap in a different company.

CaliberCos Inc. is the larger business by last-quarter revenue ($4.1M vs $1.3M, roughly 3.2× Alset Inc.). On growth, CaliberCos Inc. posted the faster year-over-year revenue change (-52.5% vs -85.4%). Over the past eight quarters, Alset Inc.'s revenue compounded faster (-53.7% CAGR vs -57.6%).

Alset Global GmbH is an Austrian technology and engineering company based in Graz that specialises in hydrogen-based clean mobility products. Alset Global is known for developing a Hybrid Hydrogen internal combustion engine that can run on either pure petrol, pure hydrogen or a combination of both. This technology offers a sustainable and clean alternative to petrol-based internal combustion engines. The technology has been developed to create an alternative technology to meet new emission ta...

CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.

AEI vs CWD — Head-to-Head

Bigger by revenue
CWD
CWD
3.2× larger
CWD
$4.1M
$1.3M
AEI
Growing faster (revenue YoY)
CWD
CWD
+32.9% gap
CWD
-52.5%
-85.4%
AEI
Faster 2-yr revenue CAGR
AEI
AEI
Annualised
AEI
-53.7%
-57.6%
CWD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AEI
AEI
CWD
CWD
Revenue
$1.3M
$4.1M
Net Profit
$-7.7M
Gross Margin
35.2%
Operating Margin
-196.6%
Net Margin
-188.3%
Revenue YoY
-85.4%
-52.5%
Net Profit YoY
-1491.5%
32.2%
EPS (diluted)
$1.95

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AEI
AEI
CWD
CWD
Q4 25
$1.3M
$4.1M
Q3 25
$998.8K
$3.6M
Q2 25
$1.1M
$5.1M
Q1 25
$1.1M
$7.3M
Q4 24
$8.9M
$8.7M
Q3 24
$5.0M
$11.3M
Q2 24
$1.1M
$8.2M
Q1 24
$6.1M
$23.0M
Net Profit
AEI
AEI
CWD
CWD
Q4 25
$-7.7M
Q3 25
$1.5M
$-4.4M
Q2 25
$-8.2M
$-5.3M
Q1 25
$-8.3M
$-4.4M
Q4 24
$2.3M
$-11.4M
Q3 24
$1.7M
$146.0K
Q2 24
$-1.2M
$-4.7M
Q1 24
$-6.8M
$-3.8M
Gross Margin
AEI
AEI
CWD
CWD
Q4 25
35.2%
Q3 25
24.3%
Q2 25
23.3%
Q1 25
27.2%
Q4 24
51.4%
Q3 24
40.5%
Q2 24
26.4%
Q1 24
23.5%
Operating Margin
AEI
AEI
CWD
CWD
Q4 25
-196.6%
Q3 25
-258.2%
-129.6%
Q2 25
-250.7%
-112.4%
Q1 25
-368.1%
-62.7%
Q4 24
21.5%
-236.8%
Q3 24
-19.4%
0.0%
Q2 24
-249.3%
-65.0%
Q1 24
-37.2%
-22.9%
Net Margin
AEI
AEI
CWD
CWD
Q4 25
-188.3%
Q3 25
151.4%
-120.2%
Q2 25
-748.1%
-104.5%
Q1 25
-780.1%
-60.7%
Q4 24
26.0%
-247.6%
Q3 24
34.6%
1.3%
Q2 24
-109.9%
-57.8%
Q1 24
-111.2%
-16.6%
EPS (diluted)
AEI
AEI
CWD
CWD
Q4 25
$1.95
Q3 25
$0.05
$-1.65
Q2 25
$-0.71
$-4.15
Q1 25
$-0.78
$-3.85
Q4 24
$0.24
$-10.15
Q3 24
$0.19
$0.12
Q2 24
$-0.13
$-4.34
Q1 24
$-0.73
$-3.53

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AEI
AEI
CWD
CWD
Cash + ST InvestmentsLiquidity on hand
$25.2M
$2.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$121.1M
$1.3M
Total Assets
$136.6M
$135.4M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AEI
AEI
CWD
CWD
Q4 25
$25.2M
$2.9M
Q3 25
$25.5M
$10.9M
Q2 25
$25.6M
$683.0K
Q1 25
$25.2M
$1.6M
Q4 24
$27.2M
$2.3M
Q3 24
$16.7M
$1.6M
Q2 24
$18.9M
$1.8M
Q1 24
$23.7M
$2.1M
Total Debt
AEI
AEI
CWD
CWD
Q4 25
Q3 25
Q2 25
Q1 25
$116.5K
Q4 24
$123.1K
Q3 24
$137.9K
Q2 24
$137.8K
Q1 24
$145.8K
Stockholders' Equity
AEI
AEI
CWD
CWD
Q4 25
$121.1M
$1.3M
Q3 25
$155.7M
$4.2M
Q2 25
$72.8M
$-19.9M
Q1 25
$76.4M
$-15.8M
Q4 24
$81.3M
$-12.6M
Q3 24
$84.2M
$-3.8M
Q2 24
$79.4M
$-4.7M
Q1 24
$81.7M
$-745.0K
Total Assets
AEI
AEI
CWD
CWD
Q4 25
$136.6M
$135.4M
Q3 25
$169.1M
$82.6M
Q2 25
$86.0M
$59.3M
Q1 25
$90.5M
$103.6M
Q4 24
$96.8M
$105.5M
Q3 24
$98.8M
$158.6M
Q2 24
$93.5M
$195.2M
Q1 24
$96.7M
$201.5M
Debt / Equity
AEI
AEI
CWD
CWD
Q4 25
Q3 25
Q2 25
Q1 25
0.00×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AEI
AEI
CWD
CWD
Operating Cash FlowLast quarter
$-5.9M
$-12.1M
Free Cash FlowOCF − Capex
$-6.1M
FCF MarginFCF / Revenue
-467.7%
Capex IntensityCapex / Revenue
13.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-11.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AEI
AEI
CWD
CWD
Q4 25
$-5.9M
$-12.1M
Q3 25
$883.4K
$-4.6M
Q2 25
$-2.6M
$-1.2M
Q1 25
$-3.8M
$-1.7M
Q4 24
$5.2M
$555.0K
Q3 24
$-2.9M
$-74.0K
Q2 24
$-4.4M
$1.4M
Q1 24
$-1.5M
$-1.5M
Free Cash Flow
AEI
AEI
CWD
CWD
Q4 25
$-6.1M
Q3 25
$822.4K
Q2 25
$-2.7M
Q1 25
$-3.8M
Q4 24
$5.1M
Q3 24
$-2.9M
Q2 24
$-4.4M
Q1 24
$-1.5M
FCF Margin
AEI
AEI
CWD
CWD
Q4 25
-467.7%
Q3 25
82.3%
Q2 25
-245.9%
Q1 25
-357.3%
Q4 24
56.5%
Q3 24
-58.2%
Q2 24
-392.3%
Q1 24
-24.8%
Capex Intensity
AEI
AEI
CWD
CWD
Q4 25
13.4%
Q3 25
6.1%
Q2 25
7.6%
Q1 25
5.7%
Q4 24
1.1%
Q3 24
0.6%
Q2 24
3.0%
Q1 24
0.0%
Cash Conversion
AEI
AEI
CWD
CWD
Q4 25
Q3 25
0.58×
Q2 25
Q1 25
Q4 24
2.22×
Q3 24
-1.66×
-0.51×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons