vs

Side-by-side financial comparison of CaliberCos Inc. (CWD) and Belpointe PREP, LLC (OZ). Click either name above to swap in a different company.

CaliberCos Inc. is the larger business by last-quarter revenue ($4.1M vs $3.1M, roughly 1.3× Belpointe PREP, LLC). CaliberCos Inc. runs the higher net margin — -188.3% vs -380.8%, a 192.5% gap on every dollar of revenue. On growth, Belpointe PREP, LLC posted the faster year-over-year revenue change (180.1% vs -52.5%). Over the past eight quarters, Belpointe PREP, LLC's revenue compounded faster (201.5% CAGR vs -57.6%).

CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.

CWD vs OZ — Head-to-Head

Bigger by revenue
CWD
CWD
1.3× larger
CWD
$4.1M
$3.1M
OZ
Growing faster (revenue YoY)
OZ
OZ
+232.6% gap
OZ
180.1%
-52.5%
CWD
Higher net margin
CWD
CWD
192.5% more per $
CWD
-188.3%
-380.8%
OZ
Faster 2-yr revenue CAGR
OZ
OZ
Annualised
OZ
201.5%
-57.6%
CWD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CWD
CWD
OZ
OZ
Revenue
$4.1M
$3.1M
Net Profit
$-7.7M
$-11.7M
Gross Margin
Operating Margin
-196.6%
Net Margin
-188.3%
-380.8%
Revenue YoY
-52.5%
180.1%
Net Profit YoY
32.2%
-41.8%
EPS (diluted)
$1.95
$-3.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CWD
CWD
OZ
OZ
Q4 25
$4.1M
$3.1M
Q3 25
$3.6M
$2.4M
Q2 25
$5.1M
$2.0M
Q1 25
$7.3M
$1.7M
Q4 24
$8.7M
$1.1M
Q3 24
$11.3M
$860.0K
Q2 24
$8.2M
$384.0K
Q1 24
$23.0M
$337.0K
Net Profit
CWD
CWD
OZ
OZ
Q4 25
$-7.7M
$-11.7M
Q3 25
$-4.4M
$-12.1M
Q2 25
$-5.3M
$-7.6M
Q1 25
$-4.4M
$-8.6M
Q4 24
$-11.4M
$-8.2M
Q3 24
$146.0K
$-6.9M
Q2 24
$-4.7M
$-4.7M
Q1 24
$-3.8M
$-4.0M
Operating Margin
CWD
CWD
OZ
OZ
Q4 25
-196.6%
Q3 25
-129.6%
Q2 25
-112.4%
Q1 25
-62.7%
Q4 24
-236.8%
Q3 24
0.0%
Q2 24
-65.0%
Q1 24
-22.9%
Net Margin
CWD
CWD
OZ
OZ
Q4 25
-188.3%
-380.8%
Q3 25
-120.2%
-509.3%
Q2 25
-104.5%
-381.0%
Q1 25
-60.7%
-495.6%
Q4 24
-247.6%
-752.0%
Q3 24
1.3%
-805.6%
Q2 24
-57.8%
-1229.2%
Q1 24
-16.6%
-1181.3%
EPS (diluted)
CWD
CWD
OZ
OZ
Q4 25
$1.95
$-3.10
Q3 25
$-1.65
$-3.21
Q2 25
$-4.15
$-2.06
Q1 25
$-3.85
$-2.35
Q4 24
$-10.15
$-2.26
Q3 24
$0.12
$-1.90
Q2 24
$-4.34
$-1.30
Q1 24
$-3.53
$-1.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CWD
CWD
OZ
OZ
Cash + ST InvestmentsLiquidity on hand
$2.9M
$24.3M
Total DebtLower is stronger
$260.6M
Stockholders' EquityBook value
$1.3M
Total Assets
$135.4M
$564.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CWD
CWD
OZ
OZ
Q4 25
$2.9M
$24.3M
Q3 25
$10.9M
$29.6M
Q2 25
$683.0K
$25.0M
Q1 25
$1.6M
$23.0M
Q4 24
$2.3M
$24.7M
Q3 24
$1.6M
$24.0M
Q2 24
$1.8M
$24.7M
Q1 24
$2.1M
$29.2M
Total Debt
CWD
CWD
OZ
OZ
Q4 25
$260.6M
Q3 25
$251.4M
Q2 25
$228.4M
Q1 25
$203.3M
Q4 24
$177.0M
Q3 24
$144.1M
Q2 24
$119.9M
Q1 24
$86.9M
Stockholders' Equity
CWD
CWD
OZ
OZ
Q4 25
$1.3M
Q3 25
$4.2M
Q2 25
$-19.9M
Q1 25
$-15.8M
Q4 24
$-12.6M
Q3 24
$-3.8M
Q2 24
$-4.7M
Q1 24
$-745.0K
Total Assets
CWD
CWD
OZ
OZ
Q4 25
$135.4M
$564.2M
Q3 25
$82.6M
$570.8M
Q2 25
$59.3M
$556.8M
Q1 25
$103.6M
$537.4M
Q4 24
$105.5M
$517.6M
Q3 24
$158.6M
$495.7M
Q2 24
$195.2M
$476.2M
Q1 24
$201.5M
$450.9M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CWD
CWD
OZ
OZ
Operating Cash FlowLast quarter
$-12.1M
$-25.2M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CWD
CWD
OZ
OZ
Q4 25
$-12.1M
$-25.2M
Q3 25
$-4.6M
$-6.0M
Q2 25
$-1.2M
$-2.4M
Q1 25
$-1.7M
$-6.6M
Q4 24
$555.0K
$-13.7M
Q3 24
$-74.0K
$-3.3M
Q2 24
$1.4M
$1.2M
Q1 24
$-1.5M
$-6.6M
Cash Conversion
CWD
CWD
OZ
OZ
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-0.51×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons