vs
Side-by-side financial comparison of Affinity Bancshares, Inc. (AFBI) and Idaho Strategic Resources, Inc. (IDR). Click either name above to swap in a different company.
Idaho Strategic Resources, Inc. is the larger business by last-quarter revenue ($14.6M vs $8.6M, roughly 1.7× Affinity Bancshares, Inc.). Idaho Strategic Resources, Inc. runs the higher net margin — 64.3% vs 24.9%, a 39.4% gap on every dollar of revenue. On growth, Idaho Strategic Resources, Inc. posted the faster year-over-year revenue change (92.0% vs 12.8%). Affinity Bancshares, Inc. produced more free cash flow last quarter ($11.2M vs $8.2M). Over the past eight quarters, Idaho Strategic Resources, Inc.'s revenue compounded faster (57.2% CAGR vs 8.1%).
Idaho Strategic Resources, Inc.IDREarnings & Financial Report
Idaho Strategic Resources, Inc. is a U.S.-based natural resource company focused on the exploration, development, and production of critical and strategic minerals. Primarily operating in Idaho, it targets rare earth elements, gold, silver, and other high-demand minerals, supplying products to the clean energy, defense, and industrial manufacturing sectors across North America.
AFBI vs IDR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.6M | $14.6M |
| Net Profit | $2.1M | $9.4M |
| Gross Margin | — | 68.5% |
| Operating Margin | 35.9% | 62.4% |
| Net Margin | 24.9% | 64.3% |
| Revenue YoY | 12.8% | 92.0% |
| Net Profit YoY | 58.5% | 220.6% |
| EPS (diluted) | $0.34 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.6M | $14.6M | ||
| Q3 25 | $8.4M | $11.1M | ||
| Q2 25 | $8.3M | $9.5M | ||
| Q1 25 | $7.8M | $7.3M | ||
| Q4 24 | $7.6M | $7.6M | ||
| Q3 24 | $8.0M | $6.2M | ||
| Q2 24 | $8.3M | $6.1M | ||
| Q1 24 | $7.3M | $5.9M |
| Q4 25 | $2.1M | $9.4M | ||
| Q3 25 | $2.2M | $3.0M | ||
| Q2 25 | $2.2M | $2.8M | ||
| Q1 25 | $1.8M | $1.6M | ||
| Q4 24 | $1.3M | $2.9M | ||
| Q3 24 | $1.7M | $1.6M | ||
| Q2 24 | $1.0M | $2.2M | ||
| Q1 24 | $1.3M | $2.2M |
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | — | 48.7% | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | 48.1% |
| Q4 25 | 35.9% | 62.4% | ||
| Q3 25 | 34.9% | 23.4% | ||
| Q2 25 | 34.1% | 26.6% | ||
| Q1 25 | 30.8% | 19.3% | ||
| Q4 24 | 21.1% | 36.2% | ||
| Q3 24 | 28.5% | 23.4% | ||
| Q2 24 | 16.2% | 34.2% | ||
| Q1 24 | 24.0% | 36.3% |
| Q4 25 | 24.9% | 64.3% | ||
| Q3 25 | 26.5% | 26.8% | ||
| Q2 25 | 25.9% | 29.2% | ||
| Q1 25 | 23.4% | 22.1% | ||
| Q4 24 | 17.7% | 38.5% | ||
| Q3 24 | 21.7% | 25.8% | ||
| Q2 24 | 12.5% | 35.2% | ||
| Q1 24 | 18.2% | 36.8% |
| Q4 25 | $0.34 | $0.62 | ||
| Q3 25 | $0.34 | $0.20 | ||
| Q2 25 | $0.33 | $0.20 | ||
| Q1 25 | $0.28 | $0.12 | ||
| Q4 24 | $0.21 | $0.21 | ||
| Q3 24 | $0.26 | $0.12 | ||
| Q2 24 | $0.16 | $0.17 | ||
| Q1 24 | $0.20 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.9M | — |
| Total DebtLower is stronger | — | $2.3M |
| Stockholders' EquityBook value | $127.0M | $108.2M |
| Total Assets | $881.7M | $116.2M |
| Debt / EquityLower = less leverage | — | 0.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.9M | — | ||
| Q3 25 | $84.8M | — | ||
| Q2 25 | $89.7M | — | ||
| Q1 25 | $74.7M | — | ||
| Q4 24 | $41.4M | — | ||
| Q3 24 | $52.3M | — | ||
| Q2 24 | $50.4M | $6.3M | ||
| Q1 24 | $61.4M | $5.3M |
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $3.3M |
| Q4 25 | $127.0M | $108.2M | ||
| Q3 25 | $125.4M | $74.3M | ||
| Q2 25 | $124.1M | $49.3M | ||
| Q1 25 | $122.3M | $39.8M | ||
| Q4 24 | $129.1M | $37.7M | ||
| Q3 24 | $128.4M | $33.1M | ||
| Q2 24 | $125.1M | $25.4M | ||
| Q1 24 | $123.3M | $21.6M |
| Q4 25 | $881.7M | $116.2M | ||
| Q3 25 | $925.2M | $83.1M | ||
| Q2 25 | $933.8M | $57.7M | ||
| Q1 25 | $912.5M | $48.1M | ||
| Q4 24 | $866.8M | $44.0M | ||
| Q3 24 | $878.6M | $40.8M | ||
| Q2 24 | $873.6M | $32.2M | ||
| Q1 24 | $869.5M | $28.7M |
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.11× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.6M | $10.7M |
| Free Cash FlowOCF − Capex | $11.2M | $8.2M |
| FCF MarginFCF / Revenue | 130.9% | 56.0% |
| Capex IntensityCapex / Revenue | 4.9% | 17.7% |
| Cash ConversionOCF / Net Profit | 5.46× | 1.15× |
| TTM Free Cash FlowTrailing 4 quarters | $20.3M | $12.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.6M | $10.7M | ||
| Q3 25 | $3.7M | $2.4M | ||
| Q2 25 | $3.8M | $3.5M | ||
| Q1 25 | $1.9M | $2.4M | ||
| Q4 24 | $6.8M | $3.2M | ||
| Q3 24 | $4.1M | $2.5M | ||
| Q2 24 | $619.0K | $2.6M | ||
| Q1 24 | $1.2M | $2.6M |
| Q4 25 | $11.2M | $8.2M | ||
| Q3 25 | $3.6M | $709.8K | ||
| Q2 25 | $3.7M | $2.5M | ||
| Q1 25 | $1.8M | $1.0M | ||
| Q4 24 | $6.4M | $2.1M | ||
| Q3 24 | $4.0M | $1.9M | ||
| Q2 24 | $489.0K | $2.4M | ||
| Q1 24 | $1.1M | $2.3M |
| Q4 25 | 130.9% | 56.0% | ||
| Q3 25 | 43.3% | 6.4% | ||
| Q2 25 | 44.0% | 26.5% | ||
| Q1 25 | 22.7% | 13.8% | ||
| Q4 24 | 83.9% | 28.0% | ||
| Q3 24 | 49.5% | 30.4% | ||
| Q2 24 | 5.9% | 38.7% | ||
| Q1 24 | 14.8% | 38.3% |
| Q4 25 | 4.9% | 17.7% | ||
| Q3 25 | 0.8% | 15.3% | ||
| Q2 25 | 1.4% | 10.8% | ||
| Q1 25 | 1.9% | 19.4% | ||
| Q4 24 | 5.6% | 13.6% | ||
| Q3 24 | 1.7% | 9.8% | ||
| Q2 24 | 1.6% | 4.3% | ||
| Q1 24 | 1.8% | 5.5% |
| Q4 25 | 5.46× | 1.15× | ||
| Q3 25 | 1.66× | 0.81× | ||
| Q2 25 | 1.75× | 1.28× | ||
| Q1 25 | 1.05× | 1.50× | ||
| Q4 24 | 5.05× | 1.08× | ||
| Q3 24 | 2.36× | 1.56× | ||
| Q2 24 | 0.60× | 1.22× | ||
| Q1 24 | 0.91× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
