vs

Side-by-side financial comparison of Allied Gaming & Entertainment Inc. (AGAE) and Liberty Live Holdings, Inc. (LLYVA). Click either name above to swap in a different company.

Liberty Live Holdings, Inc. is the larger business by last-quarter revenue ($61.7M vs $1.8M, roughly 33.4× Allied Gaming & Entertainment Inc.). Liberty Live Holdings, Inc. runs the higher net margin — -90.3% vs -290.3%, a 200.0% gap on every dollar of revenue. On growth, Liberty Live Holdings, Inc. posted the faster year-over-year revenue change (-3.8% vs -14.6%).

Warner Bros. Entertainment Inc. (WBEI) is an American multinational film and entertainment corporation currently owned by Warner Bros. Discovery. It is headquartered at the Warner Bros. Studios complex in Burbank, California. The modern Warner Bros. Entertainment Inc. entity was formed on December 3, 2002, at which time it was part of AOL Time Warner.

Liberty Media Corporation is an American mass media company founded by John C. Malone in 1991. The company has two divisions, represented by separate tracking stocks, reflecting its ownership stakes in the Formula One Group and Live Nation Entertainment. As of 2025, Liberty Media owned three global motorsport businesses in the form of Formula One, MotoGP and World Superbikes.

AGAE vs LLYVA — Head-to-Head

Bigger by revenue
LLYVA
LLYVA
33.4× larger
LLYVA
$61.7M
$1.8M
AGAE
Growing faster (revenue YoY)
LLYVA
LLYVA
+10.9% gap
LLYVA
-3.8%
-14.6%
AGAE
Higher net margin
LLYVA
LLYVA
200.0% more per $
LLYVA
-90.3%
-290.3%
AGAE

Income Statement — Q3 2025 vs Q3 2025

Metric
AGAE
AGAE
LLYVA
LLYVA
Revenue
$1.8M
$61.7M
Net Profit
$-5.4M
$-55.7M
Gross Margin
20.6%
Operating Margin
-397.1%
-27.2%
Net Margin
-290.3%
-90.3%
Revenue YoY
-14.6%
-3.8%
Net Profit YoY
-33.1%
-464.7%
EPS (diluted)
$-0.14

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$1.8M
$61.7M
Q2 25
$1.9M
Q1 25
$2.3M
Q4 24
$1.9M
Q3 24
$2.2M
$64.2M
Q2 24
$2.6M
Q1 24
$2.4M
Q4 23
$2.1M
Net Profit
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$-5.4M
$-55.7M
Q2 25
$-4.8M
Q1 25
$-4.8M
Q4 24
$-7.2M
Q3 24
$-4.0M
$15.3M
Q2 24
$-3.8M
Q1 24
$-1.7M
Q4 23
$-925.7K
Gross Margin
AGAE
AGAE
LLYVA
LLYVA
Q3 25
20.6%
Q2 25
Q1 25
Q4 24
Q3 24
13.2%
Q2 24
Q1 24
Q4 23
Operating Margin
AGAE
AGAE
LLYVA
LLYVA
Q3 25
-397.1%
-27.2%
Q2 25
-317.4%
Q1 25
-230.8%
Q4 24
-746.5%
Q3 24
-54.6%
-22.6%
Q2 24
-200.4%
Q1 24
-112.5%
Q4 23
-92.0%
Net Margin
AGAE
AGAE
LLYVA
LLYVA
Q3 25
-290.3%
-90.3%
Q2 25
-250.6%
Q1 25
-212.6%
Q4 24
-381.0%
Q3 24
-186.2%
23.8%
Q2 24
-144.1%
Q1 24
-71.4%
Q4 23
-44.6%
EPS (diluted)
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$-0.14
Q2 25
$-0.12
Q1 25
$-0.11
Q4 24
$-0.18
Q3 24
$-0.11
Q2 24
$-0.09
Q1 24
$-0.04
Q4 23
$-0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AGAE
AGAE
LLYVA
LLYVA
Cash + ST InvestmentsLiquidity on hand
$17.6M
$375.8M
Total DebtLower is stronger
$1.9B
Stockholders' EquityBook value
$52.4M
$-409.2M
Total Assets
$106.8M
$1.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$17.6M
$375.8M
Q2 25
$26.1M
Q1 25
$68.7M
Q4 24
$68.0M
Q3 24
$77.7M
Q2 24
$88.1M
Q1 24
$76.9M
Q4 23
$72.8M
Total Debt
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$1.9B
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23
Stockholders' Equity
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$52.4M
$-409.2M
Q2 25
$57.5M
Q1 25
$68.4M
Q4 24
$73.0M
Q3 24
$74.0M
$44.6M
Q2 24
$77.7M
Q1 24
$83.3M
Q4 23
$82.7M
Total Assets
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$106.8M
$1.9B
Q2 25
$108.6M
Q1 25
$117.9M
Q4 24
$112.7M
Q3 24
$129.8M
Q2 24
$126.7M
Q1 24
$117.0M
Q4 23
$112.0M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AGAE
AGAE
LLYVA
LLYVA
Operating Cash FlowLast quarter
$-616.2K
$-28.9M
Free Cash FlowOCF − Capex
$-669.5K
FCF MarginFCF / Revenue
-36.3%
Capex IntensityCapex / Revenue
2.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-353.8K

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$-616.2K
$-28.9M
Q2 25
$-890.0K
Q1 25
$-2.2M
Q4 24
$3.5M
Q3 24
$-8.7M
Q2 24
$-2.4M
Q1 24
$-2.1M
Q4 23
$-3.5M
Free Cash Flow
AGAE
AGAE
LLYVA
LLYVA
Q3 25
$-669.5K
Q2 25
$-913.3K
Q1 25
$-2.2M
Q4 24
$3.4M
Q3 24
$-8.7M
Q2 24
$-2.4M
Q1 24
$-2.2M
Q4 23
$-3.8M
FCF Margin
AGAE
AGAE
LLYVA
LLYVA
Q3 25
-36.3%
Q2 25
-47.6%
Q1 25
-97.4%
Q4 24
181.7%
Q3 24
-404.2%
Q2 24
-90.8%
Q1 24
-90.6%
Q4 23
-183.2%
Capex Intensity
AGAE
AGAE
LLYVA
LLYVA
Q3 25
2.9%
Q2 25
1.2%
Q1 25
1.4%
Q4 24
1.8%
Q3 24
1.6%
Q2 24
0.1%
Q1 24
0.4%
Q4 23
12.5%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons