vs
Side-by-side financial comparison of Allied Gaming & Entertainment Inc. (AGAE) and Marwynn Holdings, Inc. (MWYN). Click either name above to swap in a different company.
Marwynn Holdings, Inc. is the larger business by last-quarter revenue ($2.3M vs $1.8M, roughly 1.3× Allied Gaming & Entertainment Inc.). Marwynn Holdings, Inc. runs the higher net margin — -116.0% vs -290.3%, a 174.2% gap on every dollar of revenue. On growth, Marwynn Holdings, Inc. posted the faster year-over-year revenue change (-13.3% vs -14.6%).
Warner Bros. Entertainment Inc. (WBEI) is an American multinational film and entertainment corporation currently owned by Warner Bros. Discovery. It is headquartered at the Warner Bros. Studios complex in Burbank, California. The modern Warner Bros. Entertainment Inc. entity was formed on December 3, 2002, at which time it was part of AOL Time Warner.
Marwynn Holdings, Inc. is a Canada-based investment holding company focused on acquiring, managing, and scaling middle-market businesses primarily across North America. Its core operating segments cover industrial products, consumer goods, and technology-enabled services, targeting sustainable long-term value creation for its stakeholders.
AGAE vs MWYN — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.8M | $2.3M |
| Net Profit | $-5.4M | $-2.7M |
| Gross Margin | — | 42.4% |
| Operating Margin | -397.1% | -115.8% |
| Net Margin | -290.3% | -116.0% |
| Revenue YoY | -14.6% | -13.3% |
| Net Profit YoY | -33.1% | -11713.9% |
| EPS (diluted) | $-0.14 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $1.8M | $2.3M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $2.3M | $623.7K | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.4M | — | ||
| Q4 23 | $2.1M | — |
| Q3 25 | $-5.4M | $-2.7M | ||
| Q2 25 | $-4.8M | — | ||
| Q1 25 | $-4.8M | $23.4K | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $-4.0M | — | ||
| Q2 24 | $-3.8M | — | ||
| Q1 24 | $-1.7M | — | ||
| Q4 23 | $-925.7K | — |
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 39.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | -397.1% | -115.8% | ||
| Q2 25 | -317.4% | — | ||
| Q1 25 | -230.8% | 13.5% | ||
| Q4 24 | -746.5% | — | ||
| Q3 24 | -54.6% | — | ||
| Q2 24 | -200.4% | — | ||
| Q1 24 | -112.5% | — | ||
| Q4 23 | -92.0% | — |
| Q3 25 | -290.3% | -116.0% | ||
| Q2 25 | -250.6% | — | ||
| Q1 25 | -212.6% | 3.8% | ||
| Q4 24 | -381.0% | — | ||
| Q3 24 | -186.2% | — | ||
| Q2 24 | -144.1% | — | ||
| Q1 24 | -71.4% | — | ||
| Q4 23 | -44.6% | — |
| Q3 25 | $-0.14 | $-0.16 | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.11 | $0.00 | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.04 | — | ||
| Q4 23 | $-0.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $17.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $52.4M | $2.3M |
| Total Assets | $106.8M | $11.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $17.6M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $68.7M | $480 | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $77.7M | — | ||
| Q2 24 | $88.1M | — | ||
| Q1 24 | $76.9M | — | ||
| Q4 23 | $72.8M | — |
| Q3 25 | $52.4M | $2.3M | ||
| Q2 25 | $57.5M | — | ||
| Q1 25 | $68.4M | $2.4M | ||
| Q4 24 | $73.0M | — | ||
| Q3 24 | $74.0M | — | ||
| Q2 24 | $77.7M | — | ||
| Q1 24 | $83.3M | — | ||
| Q4 23 | $82.7M | — |
| Q3 25 | $106.8M | $11.6M | ||
| Q2 25 | $108.6M | — | ||
| Q1 25 | $117.9M | $12.6M | ||
| Q4 24 | $112.7M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $126.7M | — | ||
| Q1 24 | $117.0M | — | ||
| Q4 23 | $112.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-616.2K | $-95.1K |
| Free Cash FlowOCF − Capex | $-669.5K | — |
| FCF MarginFCF / Revenue | -36.3% | — |
| Capex IntensityCapex / Revenue | 2.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-353.8K | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-616.2K | $-95.1K | ||
| Q2 25 | $-890.0K | — | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $-8.7M | — | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-2.1M | — | ||
| Q4 23 | $-3.5M | — |
| Q3 25 | $-669.5K | — | ||
| Q2 25 | $-913.3K | — | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $-8.7M | — | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-2.2M | — | ||
| Q4 23 | $-3.8M | — |
| Q3 25 | -36.3% | — | ||
| Q2 25 | -47.6% | — | ||
| Q1 25 | -97.4% | — | ||
| Q4 24 | 181.7% | — | ||
| Q3 24 | -404.2% | — | ||
| Q2 24 | -90.8% | — | ||
| Q1 24 | -90.6% | — | ||
| Q4 23 | -183.2% | — |
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.4% | — | ||
| Q4 23 | 12.5% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AGAE
| Inperson | $1.0M | 55% |
| Other | $837.9K | 45% |
MWYN
| Other | $1.3M | 57% |
| Revenue From Recyclable Ewaste Materials Sales | $1.0M | 43% |
