vs
Side-by-side financial comparison of AGENUS INC (AGEN) and Energy Recovery, Inc. (ERII). Click either name above to swap in a different company.
Energy Recovery, Inc. is the larger business by last-quarter revenue ($66.9M vs $34.2M, roughly 2.0× AGENUS INC). Energy Recovery, Inc. runs the higher net margin — 40.2% vs -31.0%, a 71.3% gap on every dollar of revenue. On growth, AGENUS INC posted the faster year-over-year revenue change (27.5% vs -0.3%). Over the past eight quarters, AGENUS INC's revenue compounded faster (10.5% CAGR vs 8.1%).
Agenus Inc. is a Lexington, Massachusetts-based biotechnology company focused on immunotherapy including immuno-oncology, a field that uses the immune system to control or cure cancer. The company is developing checkpoint modulators (CPMs), patient-specific anti-cancer vaccines, and adjuvants designed for use with various vaccines. CPM development is a particularly fast-moving field, since early products have produced unprecedented clinical benefits for patients.
Energy Recovery Inc. is an American manufacturer of energy recovery devices for water and CO2 refrigeration industries.
AGEN vs ERII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $34.2M | $66.9M |
| Net Profit | $-10.6M | $26.9M |
| Gross Margin | — | 67.2% |
| Operating Margin | 42.1% | 46.8% |
| Net Margin | -31.0% | 40.2% |
| Revenue YoY | 27.5% | -0.3% |
| Net Profit YoY | 77.3% | 14.7% |
| EPS (diluted) | $0.09 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $34.2M | $66.9M | ||
| Q3 25 | $30.2M | $32.0M | ||
| Q2 25 | $25.7M | $28.1M | ||
| Q1 25 | $24.1M | — | ||
| Q4 24 | $26.8M | $67.1M | ||
| Q3 24 | $25.1M | $38.6M | ||
| Q2 24 | $23.5M | $27.2M | ||
| Q1 24 | $28.0M | $12.1M |
| Q4 25 | $-10.6M | $26.9M | ||
| Q3 25 | $63.9M | $3.9M | ||
| Q2 25 | $-30.0M | $2.1M | ||
| Q1 25 | $-26.4M | — | ||
| Q4 24 | $-46.8M | $23.5M | ||
| Q3 24 | $-67.2M | $8.5M | ||
| Q2 24 | $-54.8M | $-642.0K | ||
| Q1 24 | $-63.5M | $-8.3M |
| Q4 25 | — | 67.2% | ||
| Q3 25 | 97.9% | 64.2% | ||
| Q2 25 | 99.1% | 64.0% | ||
| Q1 25 | 99.4% | — | ||
| Q4 24 | 99.6% | 70.2% | ||
| Q3 24 | 99.4% | 65.1% | ||
| Q2 24 | 99.5% | 64.6% | ||
| Q1 24 | 99.6% | 59.0% |
| Q4 25 | 42.1% | 46.8% | ||
| Q3 25 | -15.0% | 11.4% | ||
| Q2 25 | -65.0% | 5.3% | ||
| Q1 25 | -55.3% | — | ||
| Q4 24 | -96.5% | 38.2% | ||
| Q3 24 | -125.5% | 18.3% | ||
| Q2 24 | -128.4% | -7.4% | ||
| Q1 24 | -117.4% | -90.4% |
| Q4 25 | -31.0% | 40.2% | ||
| Q3 25 | 211.4% | 12.1% | ||
| Q2 25 | -116.8% | 7.3% | ||
| Q1 25 | -109.6% | — | ||
| Q4 24 | -174.4% | 35.0% | ||
| Q3 24 | -267.7% | 22.0% | ||
| Q2 24 | -233.1% | -2.4% | ||
| Q1 24 | -226.6% | -68.3% |
| Q4 25 | $0.09 | $0.49 | ||
| Q3 25 | $1.94 | $0.07 | ||
| Q2 25 | $-1.00 | $0.04 | ||
| Q1 25 | $-1.03 | — | ||
| Q4 24 | $-1.95 | $0.40 | ||
| Q3 24 | $-3.08 | $0.15 | ||
| Q2 24 | $-2.52 | $-0.01 | ||
| Q1 24 | $-3.04 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | $75.2M |
| Total DebtLower is stronger | $44.7M | — |
| Stockholders' EquityBook value | $-271.1M | $206.2M |
| Total Assets | $226.8M | $231.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $75.2M | ||
| Q3 25 | $3.5M | $70.4M | ||
| Q2 25 | $9.5M | $79.5M | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $40.4M | $78.0M | ||
| Q3 24 | $44.8M | $118.6M | ||
| Q2 24 | $93.7M | $101.0M | ||
| Q1 24 | $52.9M | $117.4M |
| Q4 25 | $44.7M | — | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $33.9M | — | ||
| Q1 25 | $33.6M | — | ||
| Q4 24 | $33.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-271.1M | $206.2M | ||
| Q3 25 | $-274.1M | $180.8M | ||
| Q2 25 | $-354.6M | $185.2M | ||
| Q1 25 | $-341.8M | — | ||
| Q4 24 | $-326.4M | $210.0M | ||
| Q3 24 | $-292.3M | $233.9M | ||
| Q2 24 | $-241.3M | $218.5M | ||
| Q1 24 | $-201.4M | $216.0M |
| Q4 25 | $226.8M | $231.5M | ||
| Q3 25 | $233.9M | $209.6M | ||
| Q2 25 | $185.2M | $212.3M | ||
| Q1 25 | $200.2M | — | ||
| Q4 24 | $226.3M | $242.8M | ||
| Q3 24 | $238.5M | $262.7M | ||
| Q2 24 | $292.4M | $249.0M | ||
| Q1 24 | $256.6M | $244.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-16.6M | $7.1M |
| Free Cash FlowOCF − Capex | — | $6.4M |
| FCF MarginFCF / Revenue | — | 9.6% |
| Capex IntensityCapex / Revenue | 0.0% | 1.0% |
| Cash ConversionOCF / Net Profit | — | 0.26× |
| TTM Free Cash FlowTrailing 4 quarters | — | $15.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-16.6M | $7.1M | ||
| Q3 25 | $-14.7M | $-3.1M | ||
| Q2 25 | $-20.2M | $4.1M | ||
| Q1 25 | $-25.6M | — | ||
| Q4 24 | $-28.7M | $9.0M | ||
| Q3 24 | $-53.3M | $-3.0M | ||
| Q2 24 | $-38.2M | $8.1M | ||
| Q1 24 | $-38.2M | $6.5M |
| Q4 25 | — | $6.4M | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | $-20.2M | $4.0M | ||
| Q1 25 | $-25.6M | — | ||
| Q4 24 | $-28.7M | $8.9M | ||
| Q3 24 | $-53.3M | $-3.2M | ||
| Q2 24 | $-38.6M | $7.9M | ||
| Q1 24 | $-38.2M | $5.7M |
| Q4 25 | — | 9.6% | ||
| Q3 25 | — | -10.9% | ||
| Q2 25 | -78.7% | 14.3% | ||
| Q1 25 | -106.5% | — | ||
| Q4 24 | -107.0% | 13.2% | ||
| Q3 24 | -212.2% | -8.2% | ||
| Q2 24 | -164.4% | 28.9% | ||
| Q1 24 | -136.5% | 46.9% |
| Q4 25 | 0.0% | 1.0% | ||
| Q3 25 | 0.0% | 1.1% | ||
| Q2 25 | 0.0% | 0.5% | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.3% | 0.2% | ||
| Q3 24 | 0.0% | 0.4% | ||
| Q2 24 | 2.0% | 0.7% | ||
| Q1 24 | 0.1% | 6.8% |
| Q4 25 | — | 0.26× | ||
| Q3 25 | -0.23× | -0.81× | ||
| Q2 25 | — | 2.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | -0.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AGEN
| Non Cash Royalty Revenue | $31.1M | 91% |
| Other | $3.2M | 9% |
ERII
| Water Segment | $38.6M | 58% |
| Other | $11.0M | 16% |
| Original Equipment Manufacturer | $10.6M | 16% |
| Aftermarket | $6.6M | 10% |
