vs
Side-by-side financial comparison of C3.ai, Inc. (AI) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
C3.ai, Inc. is the larger business by last-quarter revenue ($75.1M vs $71.1M, roughly 1.1× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -139.3%, a 141.3% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -20.3%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-46.9M). Over the past eight quarters, C3.ai, Inc.'s revenue compounded faster (-2.1% CAGR vs -4.7%).
C3.ai, Inc. is a leading enterprise artificial intelligence software provider that develops and delivers scalable AI applications, platform tools, and industry-specific solutions for clients across sectors including manufacturing, energy, financial services, healthcare and public sector. Its offerings help organizations optimize operations, reduce costs, mitigate risks, and realize data-driven decision making.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
AI vs RMAX — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $71.1M |
| Net Profit | $-104.7M | $1.4M |
| Gross Margin | 40.4% | — |
| Operating Margin | -149.2% | 13.1% |
| Net Margin | -139.3% | 2.0% |
| Revenue YoY | -20.3% | -1.8% |
| Net Profit YoY | -58.7% | -75.2% |
| EPS (diluted) | $-0.75 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $71.1M | ||
| Q3 25 | $70.3M | $73.2M | ||
| Q2 25 | $108.7M | $72.8M | ||
| Q1 25 | $98.8M | $74.5M | ||
| Q4 24 | $94.3M | $72.5M | ||
| Q3 24 | $87.2M | $78.5M | ||
| Q2 24 | $86.6M | $78.5M | ||
| Q1 24 | $78.4M | $78.3M |
| Q4 25 | $-104.7M | $1.4M | ||
| Q3 25 | $-116.8M | $4.0M | ||
| Q2 25 | $-79.7M | $4.7M | ||
| Q1 25 | $-80.2M | $-2.0M | ||
| Q4 24 | $-66.0M | $5.8M | ||
| Q3 24 | $-62.8M | $966.0K | ||
| Q2 24 | $-72.9M | $3.7M | ||
| Q1 24 | $-72.6M | $-3.4M |
| Q4 25 | 40.4% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 62.1% | — | ||
| Q1 25 | 59.1% | — | ||
| Q4 24 | 61.3% | — | ||
| Q3 24 | 59.8% | — | ||
| Q2 24 | 59.6% | — | ||
| Q1 24 | 57.8% | — |
| Q4 25 | -149.2% | 13.1% | ||
| Q3 25 | -177.7% | 25.0% | ||
| Q2 25 | -81.8% | 19.3% | ||
| Q1 25 | -88.7% | 7.2% | ||
| Q4 24 | -79.8% | 5.9% | ||
| Q3 24 | -83.2% | 19.4% | ||
| Q2 24 | -95.1% | 20.6% | ||
| Q1 24 | -105.3% | 5.8% |
| Q4 25 | -139.3% | 2.0% | ||
| Q3 25 | -166.2% | 5.4% | ||
| Q2 25 | -73.3% | 6.4% | ||
| Q1 25 | -81.2% | -2.6% | ||
| Q4 24 | -69.9% | 8.0% | ||
| Q3 24 | -72.0% | 1.2% | ||
| Q2 24 | -84.2% | 4.7% | ||
| Q1 24 | -92.6% | -4.3% |
| Q4 25 | $-0.75 | — | ||
| Q3 25 | $-0.86 | — | ||
| Q2 25 | $-0.60 | — | ||
| Q1 25 | $-0.62 | — | ||
| Q4 24 | $-0.52 | — | ||
| Q3 24 | $-0.50 | — | ||
| Q2 24 | $-0.59 | — | ||
| Q1 24 | $-0.60 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $675.0M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $771.9M | $452.4M |
| Total Assets | $961.3M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $675.0M | $118.7M | ||
| Q3 25 | $711.9M | $107.5M | ||
| Q2 25 | $742.7M | $94.3M | ||
| Q1 25 | $724.3M | $89.1M | ||
| Q4 24 | $730.4M | $96.6M | ||
| Q3 24 | $762.5M | $83.8M | ||
| Q2 24 | $750.4M | $66.1M | ||
| Q1 24 | $723.3M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $771.9M | $452.4M | ||
| Q3 25 | $798.8M | $448.1M | ||
| Q2 25 | $838.3M | $442.4M | ||
| Q1 25 | $860.2M | $433.5M | ||
| Q4 24 | $859.0M | $429.5M | ||
| Q3 24 | $874.9M | $423.1M | ||
| Q2 24 | $873.4M | $418.4M | ||
| Q1 24 | $898.0M | $412.0M |
| Q4 25 | $961.3M | $582.5M | ||
| Q3 25 | $968.7M | $582.2M | ||
| Q2 25 | $1.0B | $574.8M | ||
| Q1 25 | $1.1B | $571.4M | ||
| Q4 24 | $1.0B | $581.6M | ||
| Q3 24 | $1.1B | $578.6M | ||
| Q2 24 | $1.0B | $571.4M | ||
| Q1 24 | $1.1B | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.5M | $40.9M |
| Free Cash FlowOCF − Capex | $-46.9M | $33.5M |
| FCF MarginFCF / Revenue | -62.4% | 47.1% |
| Capex IntensityCapex / Revenue | 0.5% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.5M | $40.9M | ||
| Q3 25 | $-33.5M | $17.7M | ||
| Q2 25 | $11.3M | $4.6M | ||
| Q1 25 | $-22.0M | $5.7M | ||
| Q4 24 | $-38.7M | $59.7M | ||
| Q3 24 | $8.0M | $17.6M | ||
| Q2 24 | $21.3M | $15.9M | ||
| Q1 24 | $-39.1M | $9.4M |
| Q4 25 | $-46.9M | $33.5M | ||
| Q3 25 | $-34.3M | $16.4M | ||
| Q2 25 | $10.3M | $2.9M | ||
| Q1 25 | $-22.4M | $4.0M | ||
| Q4 24 | $-39.5M | $53.0M | ||
| Q3 24 | $7.1M | $16.3M | ||
| Q2 24 | $18.8M | $14.0M | ||
| Q1 24 | $-45.1M | $6.8M |
| Q4 25 | -62.4% | 47.1% | ||
| Q3 25 | -48.8% | 22.4% | ||
| Q2 25 | 9.5% | 4.0% | ||
| Q1 25 | -22.7% | 5.3% | ||
| Q4 24 | -41.9% | 73.2% | ||
| Q3 24 | 8.2% | 20.8% | ||
| Q2 24 | 21.7% | 17.8% | ||
| Q1 24 | -57.6% | 8.6% |
| Q4 25 | 0.5% | 10.4% | ||
| Q3 25 | 1.1% | 1.8% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 0.4% | 2.3% | ||
| Q4 24 | 0.9% | 9.1% | ||
| Q3 24 | 1.1% | 1.7% | ||
| Q2 24 | 2.9% | 2.4% | ||
| Q1 24 | 7.8% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
