vs
Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
ALBANY INTERNATIONAL CORP is the larger business by last-quarter revenue ($321.2M vs $245.4M, roughly 1.3× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 4.3%, a 23.6% gap on every dollar of revenue. On growth, ALBANY INTERNATIONAL CORP posted the faster year-over-year revenue change (12.0% vs 0.9%). ALBANY INTERNATIONAL CORP produced more free cash flow last quarter ($51.4M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 1.2%).
Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
AIN vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $321.2M | $245.4M |
| Net Profit | $13.9M | $68.6M |
| Gross Margin | 31.1% | — |
| Operating Margin | 9.3% | 27.3% |
| Net Margin | 4.3% | 27.9% |
| Revenue YoY | 12.0% | 0.9% |
| Net Profit YoY | -21.5% | 1243.4% |
| EPS (diluted) | $0.56 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $321.2M | $245.4M | ||
| Q3 25 | $261.4M | $262.8M | ||
| Q2 25 | $311.4M | $271.4M | ||
| Q1 25 | $288.8M | $253.4M | ||
| Q4 24 | $286.9M | $243.3M | ||
| Q3 24 | $298.4M | $266.3M | ||
| Q2 24 | $332.0M | $285.8M | ||
| Q1 24 | $313.3M | $200.2M |
| Q4 25 | $13.9M | $68.6M | ||
| Q3 25 | $-97.8M | $-24.7M | ||
| Q2 25 | $9.2M | $-22.7M | ||
| Q1 25 | $17.4M | $-6.0M | ||
| Q4 24 | $17.7M | $-6.0M | ||
| Q3 24 | $18.0M | $-27.2M | ||
| Q2 24 | $24.6M | $-1.7M | ||
| Q1 24 | $27.3M | $-41.5M |
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | — | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 33.4% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 33.9% | — | ||
| Q1 24 | 34.7% | — |
| Q4 25 | 9.3% | 27.3% | ||
| Q3 25 | -44.6% | -4.1% | ||
| Q2 25 | 7.2% | -2.0% | ||
| Q1 25 | 9.8% | -2.1% | ||
| Q4 24 | 8.5% | -6.7% | ||
| Q3 24 | 8.4% | -2.8% | ||
| Q2 24 | 12.9% | -1.3% | ||
| Q1 24 | 12.4% | -20.7% |
| Q4 25 | 4.3% | 27.9% | ||
| Q3 25 | -37.4% | -9.4% | ||
| Q2 25 | 2.9% | -8.4% | ||
| Q1 25 | 6.0% | -2.4% | ||
| Q4 24 | 6.2% | -2.5% | ||
| Q3 24 | 6.0% | -10.2% | ||
| Q2 24 | 7.4% | -0.6% | ||
| Q1 24 | 8.7% | -20.7% |
| Q4 25 | $0.56 | $0.80 | ||
| Q3 25 | $-3.37 | $-0.29 | ||
| Q2 25 | $0.31 | $-0.27 | ||
| Q1 25 | $0.56 | $-0.07 | ||
| Q4 24 | $0.57 | $-0.06 | ||
| Q3 24 | $0.57 | $-0.33 | ||
| Q2 24 | $0.79 | $-0.02 | ||
| Q1 24 | $0.87 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $112.3M | $115.5M |
| Total DebtLower is stronger | $455.7M | — |
| Stockholders' EquityBook value | $726.2M | $183.9M |
| Total Assets | $1.7B | $444.4M |
| Debt / EquityLower = less leverage | 0.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.3M | $115.5M | ||
| Q3 25 | $108.3M | $143.0M | ||
| Q2 25 | $106.7M | $136.3M | ||
| Q1 25 | $119.4M | $136.8M | ||
| Q4 24 | $115.3M | $145.5M | ||
| Q3 24 | $127.2M | $151.4M | ||
| Q2 24 | $116.4M | $92.9M | ||
| Q1 24 | $125.4M | $91.5M |
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | — | ||
| Q2 25 | $444.7M | — | ||
| Q1 25 | $416.4M | — | ||
| Q4 24 | $318.5M | — | ||
| Q3 24 | $362.2M | — | ||
| Q2 24 | $377.1M | — | ||
| Q1 24 | $439.1M | — |
| Q4 25 | $726.2M | $183.9M | ||
| Q3 25 | $739.3M | $115.1M | ||
| Q2 25 | $888.6M | $137.6M | ||
| Q1 25 | $900.0M | $158.2M | ||
| Q4 24 | $943.5M | $162.2M | ||
| Q3 24 | $991.0M | $173.6M | ||
| Q2 24 | $967.5M | $196.9M | ||
| Q1 24 | $967.5M | $195.1M |
| Q4 25 | $1.7B | $444.4M | ||
| Q3 25 | $1.7B | $480.6M | ||
| Q2 25 | $1.7B | $489.0M | ||
| Q1 25 | $1.7B | $493.9M | ||
| Q4 24 | $1.6B | $493.9M | ||
| Q3 24 | $1.8B | $502.7M | ||
| Q2 24 | $1.8B | $463.9M | ||
| Q1 24 | $1.8B | $461.1M |
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.7M | $-14.4M |
| Free Cash FlowOCF − Capex | $51.4M | $-14.7M |
| FCF MarginFCF / Revenue | 16.0% | -6.0% |
| Capex IntensityCapex / Revenue | 6.9% | 0.1% |
| Cash ConversionOCF / Net Profit | 5.31× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $82.6M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.7M | $-14.4M | ||
| Q3 25 | $43.9M | $5.5M | ||
| Q2 25 | $32.7M | $642.0K | ||
| Q1 25 | $2.1M | $-5.6M | ||
| Q4 24 | $78.5M | $-9.0M | ||
| Q3 24 | $47.0M | $9.0M | ||
| Q2 24 | $83.4M | $1.3M | ||
| Q1 24 | $9.6M | $-27.3M |
| Q4 25 | $51.4M | $-14.7M | ||
| Q3 25 | $25.9M | $4.7M | ||
| Q2 25 | $18.8M | $-575.0K | ||
| Q1 25 | $-13.5M | $-6.7M | ||
| Q4 24 | $60.2M | $-10.2M | ||
| Q3 24 | $31.6M | $7.7M | ||
| Q2 24 | $63.6M | $432.0K | ||
| Q1 24 | $-17.3M | $-29.4M |
| Q4 25 | 16.0% | -6.0% | ||
| Q3 25 | 9.9% | 1.8% | ||
| Q2 25 | 6.0% | -0.2% | ||
| Q1 25 | -4.7% | -2.6% | ||
| Q4 24 | 21.0% | -4.2% | ||
| Q3 24 | 10.6% | 2.9% | ||
| Q2 24 | 19.2% | 0.2% | ||
| Q1 24 | -5.5% | -14.7% |
| Q4 25 | 6.9% | 0.1% | ||
| Q3 25 | 6.9% | 0.3% | ||
| Q2 25 | 4.5% | 0.4% | ||
| Q1 25 | 5.4% | 0.4% | ||
| Q4 24 | 6.4% | 0.5% | ||
| Q3 24 | 5.2% | 0.5% | ||
| Q2 24 | 6.0% | 0.3% | ||
| Q1 24 | 8.6% | 1.0% |
| Q4 25 | 5.31× | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — | ||
| Q1 24 | 0.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
