vs

Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and EPR PROPERTIES (EPR). Click either name above to swap in a different company.

ALBANY INTERNATIONAL CORP is the larger business by last-quarter revenue ($321.2M vs $182.9M, roughly 1.8× EPR PROPERTIES). EPR PROPERTIES runs the higher net margin — 36.6% vs 4.3%, a 32.2% gap on every dollar of revenue. On growth, ALBANY INTERNATIONAL CORP posted the faster year-over-year revenue change (12.0% vs 3.2%). EPR PROPERTIES produced more free cash flow last quarter ($269.2M vs $51.4M). Over the past eight quarters, EPR PROPERTIES's revenue compounded faster (4.6% CAGR vs 1.2%).

Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.

EPR Properties, formerly Entertainment Properties Trust, is a real estate investment trust based in Kansas City, Missouri, that invests in amusement parks, movie theaters, ski resorts, and other entertainment properties. It owns 353 properties as of 2022.

AIN vs EPR — Head-to-Head

Bigger by revenue
AIN
AIN
1.8× larger
AIN
$321.2M
$182.9M
EPR
Growing faster (revenue YoY)
AIN
AIN
+8.7% gap
AIN
12.0%
3.2%
EPR
Higher net margin
EPR
EPR
32.2% more per $
EPR
36.6%
4.3%
AIN
More free cash flow
EPR
EPR
$217.8M more FCF
EPR
$269.2M
$51.4M
AIN
Faster 2-yr revenue CAGR
EPR
EPR
Annualised
EPR
4.6%
1.2%
AIN

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AIN
AIN
EPR
EPR
Revenue
$321.2M
$182.9M
Net Profit
$13.9M
$66.9M
Gross Margin
31.1%
Operating Margin
9.3%
56.8%
Net Margin
4.3%
36.6%
Revenue YoY
12.0%
3.2%
Net Profit YoY
-21.5%
897.0%
EPS (diluted)
$0.56
$0.80

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AIN
AIN
EPR
EPR
Q4 25
$321.2M
$182.9M
Q3 25
$261.4M
$182.3M
Q2 25
$311.4M
$178.1M
Q1 25
$288.8M
$175.0M
Q4 24
$286.9M
$177.2M
Q3 24
$298.4M
$180.5M
Q2 24
$332.0M
$173.1M
Q1 24
$313.3M
$167.2M
Net Profit
AIN
AIN
EPR
EPR
Q4 25
$13.9M
$66.9M
Q3 25
$-97.8M
$66.6M
Q2 25
$9.2M
$75.6M
Q1 25
$17.4M
$65.8M
Q4 24
$17.7M
$-8.4M
Q3 24
$18.0M
$46.6M
Q2 24
$24.6M
$45.1M
Q1 24
$27.3M
$62.7M
Gross Margin
AIN
AIN
EPR
EPR
Q4 25
31.1%
Q3 25
-19.1%
Q2 25
31.3%
Q1 25
33.4%
Q4 24
31.5%
Q3 24
30.3%
Q2 24
33.9%
Q1 24
34.7%
Operating Margin
AIN
AIN
EPR
EPR
Q4 25
9.3%
56.8%
Q3 25
-44.6%
53.5%
Q2 25
7.2%
62.5%
Q1 25
9.8%
58.1%
Q4 24
8.5%
25.5%
Q3 24
8.4%
51.4%
Q2 24
12.9%
45.9%
Q1 24
12.4%
58.8%
Net Margin
AIN
AIN
EPR
EPR
Q4 25
4.3%
36.6%
Q3 25
-37.4%
36.5%
Q2 25
2.9%
42.5%
Q1 25
6.0%
37.6%
Q4 24
6.2%
-4.7%
Q3 24
6.0%
25.8%
Q2 24
7.4%
26.1%
Q1 24
8.7%
37.5%
EPS (diluted)
AIN
AIN
EPR
EPR
Q4 25
$0.56
$0.80
Q3 25
$-3.37
$0.79
Q2 25
$0.31
$0.91
Q1 25
$0.56
$0.78
Q4 24
$0.57
$-0.19
Q3 24
$0.57
$0.53
Q2 24
$0.79
$0.51
Q1 24
$0.87
$0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AIN
AIN
EPR
EPR
Cash + ST InvestmentsLiquidity on hand
$112.3M
$90.6M
Total DebtLower is stronger
$455.7M
$2.9B
Stockholders' EquityBook value
$726.2M
$2.3B
Total Assets
$1.7B
$5.7B
Debt / EquityLower = less leverage
0.63×
1.26×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AIN
AIN
EPR
EPR
Q4 25
$112.3M
$90.6M
Q3 25
$108.3M
$13.7M
Q2 25
$106.7M
$13.0M
Q1 25
$119.4M
$20.6M
Q4 24
$115.3M
$22.1M
Q3 24
$127.2M
$35.3M
Q2 24
$116.4M
$33.7M
Q1 24
$125.4M
$59.5M
Total Debt
AIN
AIN
EPR
EPR
Q4 25
$455.7M
$2.9B
Q3 25
$480.6M
$2.8B
Q2 25
$444.7M
$2.8B
Q1 25
$416.4M
$2.8B
Q4 24
$318.5M
$2.9B
Q3 24
$362.2M
$2.9B
Q2 24
$377.1M
$2.8B
Q1 24
$439.1M
$2.8B
Stockholders' Equity
AIN
AIN
EPR
EPR
Q4 25
$726.2M
$2.3B
Q3 25
$739.3M
$2.3B
Q2 25
$888.6M
$2.3B
Q1 25
$900.0M
$2.3B
Q4 24
$943.5M
$2.3B
Q3 24
$991.0M
$2.4B
Q2 24
$967.5M
$2.4B
Q1 24
$967.5M
$2.4B
Total Assets
AIN
AIN
EPR
EPR
Q4 25
$1.7B
$5.7B
Q3 25
$1.7B
$5.5B
Q2 25
$1.7B
$5.6B
Q1 25
$1.7B
$5.5B
Q4 24
$1.6B
$5.6B
Q3 24
$1.8B
$5.7B
Q2 24
$1.8B
$5.6B
Q1 24
$1.8B
$5.7B
Debt / Equity
AIN
AIN
EPR
EPR
Q4 25
0.63×
1.26×
Q3 25
0.65×
1.19×
Q2 25
0.50×
1.20×
Q1 25
0.46×
1.20×
Q4 24
0.34×
1.23×
Q3 24
0.37×
1.19×
Q2 24
0.39×
1.16×
Q1 24
0.45×
1.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AIN
AIN
EPR
EPR
Operating Cash FlowLast quarter
$73.7M
$421.0M
Free Cash FlowOCF − Capex
$51.4M
$269.2M
FCF MarginFCF / Revenue
16.0%
147.1%
Capex IntensityCapex / Revenue
6.9%
82.9%
Cash ConversionOCF / Net Profit
5.31×
6.29×
TTM Free Cash FlowTrailing 4 quarters
$82.6M
$568.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AIN
AIN
EPR
EPR
Q4 25
$73.7M
$421.0M
Q3 25
$43.9M
$136.5M
Q2 25
$32.7M
$87.3M
Q1 25
$2.1M
$99.4M
Q4 24
$78.5M
$393.1M
Q3 24
$47.0M
$122.0M
Q2 24
$83.4M
$78.7M
Q1 24
$9.6M
$99.5M
Free Cash Flow
AIN
AIN
EPR
EPR
Q4 25
$51.4M
$269.2M
Q3 25
$25.9M
$132.1M
Q2 25
$18.8M
$82.4M
Q1 25
$-13.5M
$84.7M
Q4 24
$60.2M
$129.2M
Q3 24
$31.6M
$121.5M
Q2 24
$63.6M
$71.3M
Q1 24
$-17.3M
$65.0M
FCF Margin
AIN
AIN
EPR
EPR
Q4 25
16.0%
147.1%
Q3 25
9.9%
72.5%
Q2 25
6.0%
46.3%
Q1 25
-4.7%
48.4%
Q4 24
21.0%
72.9%
Q3 24
10.6%
67.3%
Q2 24
19.2%
41.2%
Q1 24
-5.5%
38.9%
Capex Intensity
AIN
AIN
EPR
EPR
Q4 25
6.9%
82.9%
Q3 25
6.9%
2.4%
Q2 25
4.5%
2.7%
Q1 25
5.4%
8.4%
Q4 24
6.4%
148.9%
Q3 24
5.2%
0.3%
Q2 24
6.0%
4.2%
Q1 24
8.6%
20.6%
Cash Conversion
AIN
AIN
EPR
EPR
Q4 25
5.31×
6.29×
Q3 25
2.05×
Q2 25
3.56×
1.15×
Q1 25
0.12×
1.51×
Q4 24
4.44×
Q3 24
2.61×
2.62×
Q2 24
3.39×
1.74×
Q1 24
0.35×
1.59×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AIN
AIN

Transferred At Point In Time$176.5M55%
Engineered Composites Other$99.3M31%
Engineered Composites ASC$44.5M14%
Transferred Over Time$1.0M0%

EPR
EPR

Experiential Reportable Operating Segment$173.3M95%
Education Reportable Operating Segment$9.5M5%

Related Comparisons