vs
Side-by-side financial comparison of Arteris, Inc. (AIP) and AVALON HOLDINGS CORP (AWX). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $20.1M, roughly 1.1× Arteris, Inc.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -42.2%, a 40.6% gap on every dollar of revenue. On growth, Arteris, Inc. posted the faster year-over-year revenue change (30.0% vs 21.7%). Arteris, Inc. produced more free cash flow last quarter ($3.0M vs $-166.0K). Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs 6.7%).
Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
AIP vs AWX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $21.5M |
| Net Profit | $-8.5M | $-356.0K |
| Gross Margin | 90.8% | 17.1% |
| Operating Margin | -42.0% | 0.4% |
| Net Margin | -42.2% | -1.7% |
| Revenue YoY | 30.0% | 21.7% |
| Net Profit YoY | -3.7% | 28.4% |
| EPS (diluted) | $-0.19 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.1M | $21.5M | ||
| Q3 25 | $17.4M | $25.7M | ||
| Q2 25 | $16.5M | $20.3M | ||
| Q1 25 | $16.5M | $16.1M | ||
| Q4 24 | $15.5M | $17.6M | ||
| Q3 24 | $14.7M | $24.2M | ||
| Q2 24 | $14.6M | $23.1M | ||
| Q1 24 | $12.9M | $18.9M |
| Q4 25 | $-8.5M | $-356.0K | ||
| Q3 25 | $-9.0M | $1.9M | ||
| Q2 25 | $-9.1M | $274.0K | ||
| Q1 25 | $-8.1M | $-1.5M | ||
| Q4 24 | $-8.2M | $-497.0K | ||
| Q3 24 | $-7.7M | $1.8M | ||
| Q2 24 | $-8.3M | $954.0K | ||
| Q1 24 | $-9.4M | $-979.0K |
| Q4 25 | 90.8% | 17.1% | ||
| Q3 25 | 89.9% | 23.7% | ||
| Q2 25 | 89.4% | 20.6% | ||
| Q1 25 | 90.8% | 14.8% | ||
| Q4 24 | 89.8% | 17.5% | ||
| Q3 24 | 90.1% | 24.6% | ||
| Q2 24 | 90.0% | 22.1% | ||
| Q1 24 | 88.7% | 16.2% |
| Q4 25 | -42.0% | 0.4% | ||
| Q3 25 | -50.1% | 9.1% | ||
| Q2 25 | -50.0% | 3.7% | ||
| Q1 25 | -46.6% | -7.2% | ||
| Q4 24 | -45.9% | -0.8% | ||
| Q3 24 | -53.8% | 9.4% | ||
| Q2 24 | -51.1% | 6.3% | ||
| Q1 24 | -70.5% | -2.7% |
| Q4 25 | -42.2% | -1.7% | ||
| Q3 25 | -51.6% | 7.4% | ||
| Q2 25 | -55.3% | 1.4% | ||
| Q1 25 | -49.1% | -9.3% | ||
| Q4 24 | -53.0% | -2.8% | ||
| Q3 24 | -52.2% | 7.6% | ||
| Q2 24 | -57.2% | 4.1% | ||
| Q1 24 | -72.6% | -5.2% |
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.22 | — | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.19 | — | ||
| Q3 24 | $-0.20 | — | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | $4.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-14.6M | $38.4M |
| Total Assets | $115.0M | $87.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.9M | $4.1M | ||
| Q3 25 | $39.0M | $4.6M | ||
| Q2 25 | $38.0M | $3.7M | ||
| Q1 25 | $42.3M | $1.3M | ||
| Q4 24 | $43.8M | $2.8M | ||
| Q3 24 | $48.7M | $3.9M | ||
| Q2 24 | $45.8M | $3.8M | ||
| Q1 24 | $44.8M | $1.2M |
| Q4 25 | $-14.6M | $38.4M | ||
| Q3 25 | $-11.4M | $38.7M | ||
| Q2 25 | $-7.5M | $36.8M | ||
| Q1 25 | $-4.8M | $36.5M | ||
| Q4 24 | $-1.2M | $38.0M | ||
| Q3 24 | $2.2M | $38.5M | ||
| Q2 24 | $5.3M | $36.7M | ||
| Q1 24 | $9.5M | $35.7M |
| Q4 25 | $115.0M | $87.4M | ||
| Q3 25 | $107.7M | $90.7M | ||
| Q2 25 | $106.9M | $88.1M | ||
| Q1 25 | $98.3M | $87.6M | ||
| Q4 24 | $106.1M | $86.2M | ||
| Q3 24 | $97.7M | $89.1M | ||
| Q2 24 | $96.4M | $91.7M | ||
| Q1 24 | $101.4M | $90.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $278.0K |
| Free Cash FlowOCF − Capex | $3.0M | $-166.0K |
| FCF MarginFCF / Revenue | 15.1% | -0.8% |
| Capex IntensityCapex / Revenue | 0.7% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.3M | $2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $278.0K | ||
| Q3 25 | $3.2M | $1.5M | ||
| Q2 25 | $-2.5M | $3.0M | ||
| Q1 25 | $2.9M | $-982.0K | ||
| Q4 24 | $-2.6M | $-579.0K | ||
| Q3 24 | $1.1M | $342.0K | ||
| Q2 24 | $311.0K | $3.2M | ||
| Q1 24 | $477.0K | $411.0K |
| Q4 25 | $3.0M | $-166.0K | ||
| Q3 25 | $2.5M | $852.0K | ||
| Q2 25 | $-2.8M | $2.7M | ||
| Q1 25 | $2.7M | $-1.4M | ||
| Q4 24 | $-2.7M | $-1.1M | ||
| Q3 24 | $1.1M | $-660.0K | ||
| Q2 24 | $264.0K | $2.9M | ||
| Q1 24 | $281.0K | $56.0K |
| Q4 25 | 15.1% | -0.8% | ||
| Q3 25 | 14.2% | 3.3% | ||
| Q2 25 | -17.2% | 13.5% | ||
| Q1 25 | 16.2% | -8.5% | ||
| Q4 24 | -17.3% | -6.4% | ||
| Q3 24 | 7.4% | -2.7% | ||
| Q2 24 | 1.8% | 12.4% | ||
| Q1 24 | 2.2% | 0.3% |
| Q4 25 | 0.7% | 2.1% | ||
| Q3 25 | 4.1% | 2.3% | ||
| Q2 25 | 2.2% | 1.4% | ||
| Q1 25 | 1.1% | 2.4% | ||
| Q4 24 | 0.3% | 3.1% | ||
| Q3 24 | 0.2% | 4.1% | ||
| Q2 24 | 0.3% | 1.5% | ||
| Q1 24 | 1.5% | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 11.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 3.35× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
AWX
Segment breakdown not available.
