vs
Side-by-side financial comparison of Arteris, Inc. (AIP) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $20.1M, roughly 1.6× Arteris, Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -42.2%, a 41.9% gap on every dollar of revenue. On growth, Arteris, Inc. posted the faster year-over-year revenue change (30.0% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $3.0M). Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs 2.7%).
Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...
AIP vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $32.0M |
| Net Profit | $-8.5M | $-120.0K |
| Gross Margin | 90.8% | — |
| Operating Margin | -42.0% | -2.8% |
| Net Margin | -42.2% | -0.4% |
| Revenue YoY | 30.0% | -0.0% |
| Net Profit YoY | -3.7% | -107.4% |
| EPS (diluted) | $-0.19 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.1M | $32.0M | ||
| Q3 25 | $17.4M | $31.3M | ||
| Q2 25 | $16.5M | $30.7M | ||
| Q1 25 | $16.5M | $31.4M | ||
| Q4 24 | $15.5M | $32.0M | ||
| Q3 24 | $14.7M | $30.4M | ||
| Q2 24 | $14.6M | $31.0M | ||
| Q1 24 | $12.9M | $30.3M |
| Q4 25 | $-8.5M | $-120.0K | ||
| Q3 25 | $-9.0M | $618.0K | ||
| Q2 25 | $-9.1M | $1.9M | ||
| Q1 25 | $-8.1M | $2.5M | ||
| Q4 24 | $-8.2M | $1.6M | ||
| Q3 24 | $-7.7M | $2.3M | ||
| Q2 24 | $-8.3M | $2.7M | ||
| Q1 24 | $-9.4M | $3.0M |
| Q4 25 | 90.8% | — | ||
| Q3 25 | 89.9% | — | ||
| Q2 25 | 89.4% | — | ||
| Q1 25 | 90.8% | — | ||
| Q4 24 | 89.8% | — | ||
| Q3 24 | 90.1% | — | ||
| Q2 24 | 90.0% | — | ||
| Q1 24 | 88.7% | — |
| Q4 25 | -42.0% | -2.8% | ||
| Q3 25 | -50.1% | 4.3% | ||
| Q2 25 | -50.0% | 13.2% | ||
| Q1 25 | -46.6% | 15.4% | ||
| Q4 24 | -45.9% | 6.1% | ||
| Q3 24 | -53.8% | 14.6% | ||
| Q2 24 | -51.1% | 17.1% | ||
| Q1 24 | -70.5% | 19.5% |
| Q4 25 | -42.2% | -0.4% | ||
| Q3 25 | -51.6% | 2.0% | ||
| Q2 25 | -55.3% | 6.3% | ||
| Q1 25 | -49.1% | 7.9% | ||
| Q4 24 | -53.0% | 5.1% | ||
| Q3 24 | -52.2% | 7.4% | ||
| Q2 24 | -57.2% | 8.6% | ||
| Q1 24 | -72.6% | 9.9% |
| Q4 25 | $-0.19 | $0.02 | ||
| Q3 25 | $-0.21 | $0.07 | ||
| Q2 25 | $-0.22 | $0.21 | ||
| Q1 25 | $-0.20 | $0.26 | ||
| Q4 24 | $-0.19 | $0.16 | ||
| Q3 24 | $-0.20 | $0.24 | ||
| Q2 24 | $-0.22 | $0.28 | ||
| Q1 24 | $-0.25 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-14.6M | $50.3M |
| Total Assets | $115.0M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.9M | $44.1M | ||
| Q3 25 | $39.0M | $36.1M | ||
| Q2 25 | $38.0M | $30.0M | ||
| Q1 25 | $42.3M | $36.3M | ||
| Q4 24 | $43.8M | $68.6M | ||
| Q3 24 | $48.7M | $58.1M | ||
| Q2 24 | $45.8M | $49.9M | ||
| Q1 24 | $44.8M | $39.7M |
| Q4 25 | $-14.6M | $50.3M | ||
| Q3 25 | $-11.4M | $58.9M | ||
| Q2 25 | $-7.5M | $64.6M | ||
| Q1 25 | $-4.8M | $80.0M | ||
| Q4 24 | $-1.2M | $80.7M | ||
| Q3 24 | $2.2M | $84.6M | ||
| Q2 24 | $5.3M | $85.3M | ||
| Q1 24 | $9.5M | $83.9M |
| Q4 25 | $115.0M | $166.6M | ||
| Q3 25 | $107.7M | $157.6M | ||
| Q2 25 | $106.9M | $152.7M | ||
| Q1 25 | $98.3M | $159.9M | ||
| Q4 24 | $106.1M | $194.4M | ||
| Q3 24 | $97.7M | $184.2M | ||
| Q2 24 | $96.4M | $177.6M | ||
| Q1 24 | $101.4M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $18.6M |
| Free Cash FlowOCF − Capex | $3.0M | $15.0M |
| FCF MarginFCF / Revenue | 15.1% | 46.9% |
| Capex IntensityCapex / Revenue | 0.7% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.3M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $18.6M | ||
| Q3 25 | $3.2M | $14.6M | ||
| Q2 25 | $-2.5M | $13.8M | ||
| Q1 25 | $2.9M | $-24.7M | ||
| Q4 24 | $-2.6M | $21.6M | ||
| Q3 24 | $1.1M | $13.3M | ||
| Q2 24 | $311.0K | $16.0M | ||
| Q1 24 | $477.0K | $-24.1M |
| Q4 25 | $3.0M | $15.0M | ||
| Q3 25 | $2.5M | $13.8M | ||
| Q2 25 | $-2.8M | $13.4M | ||
| Q1 25 | $2.7M | $-25.1M | ||
| Q4 24 | $-2.7M | $19.9M | ||
| Q3 24 | $1.1M | $12.9M | ||
| Q2 24 | $264.0K | $15.6M | ||
| Q1 24 | $281.0K | $-24.7M |
| Q4 25 | 15.1% | 46.9% | ||
| Q3 25 | 14.2% | 44.1% | ||
| Q2 25 | -17.2% | 43.6% | ||
| Q1 25 | 16.2% | -80.0% | ||
| Q4 24 | -17.3% | 62.2% | ||
| Q3 24 | 7.4% | 42.4% | ||
| Q2 24 | 1.8% | 50.4% | ||
| Q1 24 | 2.2% | -81.6% |
| Q4 25 | 0.7% | 11.4% | ||
| Q3 25 | 4.1% | 2.6% | ||
| Q2 25 | 2.2% | 1.5% | ||
| Q1 25 | 1.1% | 1.3% | ||
| Q4 24 | 0.3% | 5.3% | ||
| Q3 24 | 0.2% | 1.2% | ||
| Q2 24 | 0.3% | 1.1% | ||
| Q1 24 | 1.5% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
