vs
Side-by-side financial comparison of AIR INDUSTRIES GROUP (AIRI) and IT TECH PACKAGING, INC. (ITP). Click either name above to swap in a different company.
IT TECH PACKAGING, INC. is the larger business by last-quarter revenue ($25.6M vs $12.8M, roughly 2.0× AIR INDUSTRIES GROUP). AIR INDUSTRIES GROUP runs the higher net margin — 1.2% vs -5.7%, a 6.8% gap on every dollar of revenue. On growth, IT TECH PACKAGING, INC. posted the faster year-over-year revenue change (2.1% vs -14.1%). IT TECH PACKAGING, INC. produced more free cash flow last quarter ($1.5M vs $-902.0K). Over the past eight quarters, IT TECH PACKAGING, INC.'s revenue compounded faster (10.5% CAGR vs -4.5%).
Mitsubishi Heavy Industries, Ltd. is a Japanese multinational engineering, electrical equipment and electronics corporation headquartered in Tokyo, Japan. MHI is one of the core companies of the Mitsubishi Group and its automobile division is the predecessor of Mitsubishi Motors.
IT TECH PACKAGING, INC. is a paper manufacturing enterprise primarily operating in China. It produces and distributes a diverse portfolio of paper products including corrugated packaging paper, boxboard, and printing-use cultural paper, serving sectors such as consumer goods packaging, logistics, and commercial printing across its core market.
AIRI vs ITP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.8M | $25.6M |
| Net Profit | $149.0K | $-1.4M |
| Gross Margin | 14.3% | 7.9% |
| Operating Margin | 0.7% | -3.9% |
| Net Margin | 1.2% | -5.7% |
| Revenue YoY | -14.1% | 2.1% |
| Net Profit YoY | 126.9% | 26.6% |
| EPS (diluted) | $0.08 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.8M | — | ||
| Q3 25 | $10.3M | $25.6M | ||
| Q2 25 | $12.7M | $24.8M | ||
| Q1 25 | $12.1M | $10.9M | ||
| Q4 24 | $14.9M | $17.6M | ||
| Q3 24 | $12.6M | $25.1M | ||
| Q2 24 | $13.6M | $26.2M | ||
| Q1 24 | $14.1M | $6.9M |
| Q4 25 | $149.0K | — | ||
| Q3 25 | $-44.0K | $-1.4M | ||
| Q2 25 | $-422.0K | $-2.0M | ||
| Q1 25 | $-988.0K | $-3.5M | ||
| Q4 24 | $-554.0K | $-4.0M | ||
| Q3 24 | $-404.0K | $-2.0M | ||
| Q2 24 | $298.0K | $-77.7K | ||
| Q1 24 | $-706.0K | $-3.7M |
| Q4 25 | 14.3% | — | ||
| Q3 25 | 22.3% | 7.9% | ||
| Q2 25 | 16.0% | 5.1% | ||
| Q1 25 | 16.8% | 0.8% | ||
| Q4 24 | 16.4% | 6.3% | ||
| Q3 24 | 15.5% | 7.6% | ||
| Q2 24 | 19.5% | 12.4% | ||
| Q1 24 | 13.6% | 5.8% |
| Q4 25 | 0.7% | — | ||
| Q3 25 | 3.1% | -3.9% | ||
| Q2 25 | 0.1% | -7.1% | ||
| Q1 25 | -6.1% | -31.0% | ||
| Q4 24 | -0.7% | -21.5% | ||
| Q3 24 | 0.5% | -5.8% | ||
| Q2 24 | 5.5% | 2.1% | ||
| Q1 24 | -1.8% | -51.0% |
| Q4 25 | 1.2% | — | ||
| Q3 25 | -0.4% | -5.7% | ||
| Q2 25 | -3.3% | -7.9% | ||
| Q1 25 | -8.1% | -32.2% | ||
| Q4 24 | -3.7% | -22.9% | ||
| Q3 24 | -3.2% | -7.9% | ||
| Q2 24 | 2.2% | -0.3% | ||
| Q1 24 | -5.0% | -54.6% |
| Q4 25 | $0.08 | — | ||
| Q3 25 | $-0.01 | $-0.11 | ||
| Q2 25 | $-0.11 | $-0.16 | ||
| Q1 25 | $-0.27 | $-0.35 | ||
| Q4 24 | $-0.16 | $-0.40 | ||
| Q3 24 | $-0.12 | $-0.20 | ||
| Q2 24 | $0.08 | $-0.01 | ||
| Q1 24 | $-0.21 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $5.9M | $4.7M |
| Stockholders' EquityBook value | $19.2M | $152.0M |
| Total Assets | $58.3M | $175.7M |
| Debt / EquityLower = less leverage | 0.30× | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $186.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $225.0K | — |
| Q4 25 | $5.9M | — | ||
| Q3 25 | — | $4.7M | ||
| Q2 25 | $6.4M | $4.7M | ||
| Q1 25 | $6.6M | $4.7M | ||
| Q4 24 | $5.2M | $4.7M | ||
| Q3 24 | $5.4M | $8.9M | ||
| Q2 24 | — | $11.3M | ||
| Q1 24 | $4.9M | $11.4M |
| Q4 25 | $19.2M | — | ||
| Q3 25 | $18.8M | $152.0M | ||
| Q2 25 | $15.3M | $152.3M | ||
| Q1 25 | $15.3M | $152.8M | ||
| Q4 24 | $14.9M | $156.1M | ||
| Q3 24 | $14.7M | $164.3M | ||
| Q2 24 | $14.9M | $163.5M | ||
| Q1 24 | $14.5M | $164.3M |
| Q4 25 | $58.3M | — | ||
| Q3 25 | $58.0M | $175.7M | ||
| Q2 25 | $50.4M | $175.2M | ||
| Q1 25 | $48.4M | $175.2M | ||
| Q4 24 | $51.0M | $177.5M | ||
| Q3 24 | $50.4M | $190.0M | ||
| Q2 24 | — | $191.4M | ||
| Q1 24 | $50.3M | $177.5M |
| Q4 25 | 0.30× | — | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | 0.42× | 0.03× | ||
| Q1 25 | 0.43× | 0.03× | ||
| Q4 24 | 0.35× | 0.03× | ||
| Q3 24 | 0.37× | 0.05× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | 0.33× | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-598.0K | $1.5M |
| Free Cash FlowOCF − Capex | $-902.0K | $1.5M |
| FCF MarginFCF / Revenue | -7.0% | 5.9% |
| Capex IntensityCapex / Revenue | 2.4% | 0.0% |
| Cash ConversionOCF / Net Profit | -4.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-4.7M | $3.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-598.0K | — | ||
| Q3 25 | $-2.6M | $1.5M | ||
| Q2 25 | $345.0K | $1.4M | ||
| Q1 25 | $1.5M | $-2.5M | ||
| Q4 24 | $-184.0K | $3.5M | ||
| Q3 24 | $174.0K | $1.5M | ||
| Q2 24 | $566.0K | $721.9K | ||
| Q1 24 | $-232.0K | $624.4K |
| Q4 25 | $-902.0K | — | ||
| Q3 25 | $-3.5M | $1.5M | ||
| Q2 25 | $-551.0K | $1.3M | ||
| Q1 25 | $308.0K | $-2.5M | ||
| Q4 24 | $-985.0K | $3.5M | ||
| Q3 24 | $-95.0K | $1.2M | ||
| Q2 24 | $-554.0K | $668.3K | ||
| Q1 24 | $-343.0K | $615.4K |
| Q4 25 | -7.0% | — | ||
| Q3 25 | -34.2% | 5.9% | ||
| Q2 25 | -4.4% | 5.4% | ||
| Q1 25 | 2.5% | -22.8% | ||
| Q4 24 | -6.6% | 19.6% | ||
| Q3 24 | -0.8% | 4.9% | ||
| Q2 24 | -4.1% | 2.5% | ||
| Q1 24 | -2.4% | 9.0% |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 8.8% | 0.0% | ||
| Q2 25 | 7.1% | 0.1% | ||
| Q1 25 | 10.0% | 0.1% | ||
| Q4 24 | 5.4% | 0.1% | ||
| Q3 24 | 2.1% | 1.0% | ||
| Q2 24 | 8.3% | 0.2% | ||
| Q1 24 | 0.8% | 0.1% |
| Q4 25 | -4.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.90× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIRI
| Military | $7.4M | 58% |
| Other | $5.4M | 42% |
ITP
Segment breakdown not available.
