vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and IT TECH PACKAGING, INC. (ITP). Click either name above to swap in a different company.
IT TECH PACKAGING, INC. is the larger business by last-quarter revenue ($25.6M vs $21.3M, roughly 1.2× i-80 Gold Corp.). IT TECH PACKAGING, INC. runs the higher net margin — -5.7% vs -401.9%, a 396.2% gap on every dollar of revenue. IT TECH PACKAGING, INC. produced more free cash flow last quarter ($1.5M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
IT TECH PACKAGING, INC. is a paper manufacturing enterprise primarily operating in China. It produces and distributes a diverse portfolio of paper products including corrugated packaging paper, boxboard, and printing-use cultural paper, serving sectors such as consumer goods packaging, logistics, and commercial printing across its core market.
IAUX vs ITP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $25.6M |
| Net Profit | $-85.6M | $-1.4M |
| Gross Margin | 22.0% | 7.9% |
| Operating Margin | -291.6% | -3.9% |
| Net Margin | -401.9% | -5.7% |
| Revenue YoY | — | 2.1% |
| Net Profit YoY | — | 26.6% |
| EPS (diluted) | $-0.10 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | — | ||
| Q3 25 | $32.0M | $25.6M | ||
| Q2 25 | $27.8M | $24.8M | ||
| Q1 25 | $14.0M | $10.9M | ||
| Q4 24 | — | $17.6M | ||
| Q3 24 | $11.5M | $25.1M | ||
| Q2 24 | $7.2M | $26.2M | ||
| Q1 24 | — | $6.9M |
| Q4 25 | $-85.6M | — | ||
| Q3 25 | $-41.9M | $-1.4M | ||
| Q2 25 | $-30.2M | $-2.0M | ||
| Q1 25 | $-41.2M | $-3.5M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | $-43.1M | $-2.0M | ||
| Q2 24 | $-41.0M | $-77.7K | ||
| Q1 24 | — | $-3.7M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | 7.9% | ||
| Q2 25 | 2.9% | 5.1% | ||
| Q1 25 | 20.7% | 0.8% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | -42.7% | 7.6% | ||
| Q2 24 | -171.4% | 12.4% | ||
| Q1 24 | — | 5.8% |
| Q4 25 | -291.6% | — | ||
| Q3 25 | -86.7% | -3.9% | ||
| Q2 25 | -67.4% | -7.1% | ||
| Q1 25 | -112.3% | -31.0% | ||
| Q4 24 | — | -21.5% | ||
| Q3 24 | -210.0% | -5.8% | ||
| Q2 24 | -435.2% | 2.1% | ||
| Q1 24 | — | -51.0% |
| Q4 25 | -401.9% | — | ||
| Q3 25 | -130.8% | -5.7% | ||
| Q2 25 | -108.5% | -7.9% | ||
| Q1 25 | -293.3% | -32.2% | ||
| Q4 24 | — | -22.9% | ||
| Q3 24 | -374.5% | -7.9% | ||
| Q2 24 | -570.8% | -0.3% | ||
| Q1 24 | — | -54.6% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | $-0.11 | ||
| Q2 25 | $-0.05 | $-0.16 | ||
| Q1 25 | $-0.10 | $-0.35 | ||
| Q4 24 | — | $-0.40 | ||
| Q3 24 | $-0.11 | $-0.20 | ||
| Q2 24 | $-0.11 | $-0.01 | ||
| Q1 24 | — | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | — |
| Total DebtLower is stronger | $174.7M | $4.7M |
| Stockholders' EquityBook value | $346.8M | $152.0M |
| Total Assets | $703.4M | $175.7M |
| Debt / EquityLower = less leverage | 0.50× | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $133.7M | — | ||
| Q1 25 | $13.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | $4.7M | ||
| Q2 25 | $175.8M | $4.7M | ||
| Q1 25 | $197.5M | $4.7M | ||
| Q4 24 | — | $4.7M | ||
| Q3 24 | — | $8.9M | ||
| Q2 24 | — | $11.3M | ||
| Q1 24 | — | $11.4M |
| Q4 25 | $346.8M | — | ||
| Q3 25 | $423.0M | $152.0M | ||
| Q2 25 | $463.5M | $152.3M | ||
| Q1 25 | $318.0M | $152.8M | ||
| Q4 24 | — | $156.1M | ||
| Q3 24 | $346.9M | $164.3M | ||
| Q2 24 | $377.2M | $163.5M | ||
| Q1 24 | — | $164.3M |
| Q4 25 | $703.4M | — | ||
| Q3 25 | $756.2M | $175.7M | ||
| Q2 25 | $782.9M | $175.2M | ||
| Q1 25 | $659.0M | $175.2M | ||
| Q4 24 | — | $177.5M | ||
| Q3 24 | — | $190.0M | ||
| Q2 24 | — | $191.4M | ||
| Q1 24 | — | $177.5M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | 0.03× | ||
| Q2 25 | 0.38× | 0.03× | ||
| Q1 25 | 0.62× | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $1.5M |
| Free Cash FlowOCF − Capex | $-39.2M | $1.5M |
| FCF MarginFCF / Revenue | -184.3% | 5.9% |
| Capex IntensityCapex / Revenue | 23.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $3.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | — | ||
| Q3 25 | $-15.2M | $1.5M | ||
| Q2 25 | $-11.3M | $1.4M | ||
| Q1 25 | $-22.7M | $-2.5M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | $-23.5M | $1.5M | ||
| Q2 24 | $-24.6M | $721.9K | ||
| Q1 24 | — | $624.4K |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | $1.5M | ||
| Q2 25 | $-12.4M | $1.3M | ||
| Q1 25 | $-23.1M | $-2.5M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | $-23.8M | $1.2M | ||
| Q2 24 | $-25.1M | $668.3K | ||
| Q1 24 | — | $615.4K |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | 5.9% | ||
| Q2 25 | -44.7% | 5.4% | ||
| Q1 25 | -164.1% | -22.8% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | -206.7% | 4.9% | ||
| Q2 24 | -349.1% | 2.5% | ||
| Q1 24 | — | 9.0% |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | 0.0% | ||
| Q2 25 | 3.9% | 0.1% | ||
| Q1 25 | 2.5% | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 2.5% | 1.0% | ||
| Q2 24 | 7.3% | 0.2% | ||
| Q1 24 | — | 0.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
ITP
Segment breakdown not available.
