vs
Side-by-side financial comparison of Akebia Therapeutics, Inc. (AKBA) and FARMER BROTHERS CO (FARM). Click either name above to swap in a different company.
FARMER BROTHERS CO is the larger business by last-quarter revenue ($88.9M vs $57.6M, roughly 1.5× Akebia Therapeutics, Inc.). On growth, Akebia Therapeutics, Inc. posted the faster year-over-year revenue change (23.9% vs -1.2%). Akebia Therapeutics, Inc. produced more free cash flow last quarter ($31.1M vs $-2.6M). Over the past eight quarters, Akebia Therapeutics, Inc.'s revenue compounded faster (32.9% CAGR vs 2.1%).
Akebia Therapeutics is a biopharmaceutical company dedicated to developing and commercializing novel therapies for patients with kidney diseases, particularly anemia linked to chronic kidney disease. It operates across global markets, focusing on addressing unmet medical needs in the nephrology care segment.
Farmer Bros. Co. is an American coffee foodservice company based in Fort Worth, Texas. The company specializes in the manufacture and distribution of coffee, tea, and approximately 300 other foodservice items used by restaurants and other establishments. John Moore serves as the company's president and chief executive officer.
AKBA vs FARM — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $57.6M | $88.9M |
| Net Profit | — | $-4.9M |
| Gross Margin | 78.2% | 36.3% |
| Operating Margin | -14.8% | -4.7% |
| Net Margin | — | -5.5% |
| Revenue YoY | 23.9% | -1.2% |
| Net Profit YoY | — | -2417.1% |
| EPS (diluted) | $-0.05 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.6M | $88.9M | ||
| Q3 25 | $58.8M | $81.6M | ||
| Q2 25 | $62.5M | $85.1M | ||
| Q1 25 | $57.3M | $82.1M | ||
| Q4 24 | $46.5M | $90.0M | ||
| Q3 24 | $37.4M | $85.1M | ||
| Q2 24 | $43.6M | $84.4M | ||
| Q1 24 | $32.6M | $85.4M |
| Q4 25 | — | $-4.9M | ||
| Q3 25 | $540.0K | $-4.0M | ||
| Q2 25 | $247.0K | $-4.7M | ||
| Q1 25 | $6.1M | $-5.0M | ||
| Q4 24 | — | $210.0K | ||
| Q3 24 | $-20.0M | $-5.0M | ||
| Q2 24 | $-8.6M | $-4.6M | ||
| Q1 24 | $-18.0M | $-682.0K |
| Q4 25 | 78.2% | 36.3% | ||
| Q3 25 | 84.0% | 39.7% | ||
| Q2 25 | 84.1% | 44.9% | ||
| Q1 25 | 86.7% | 42.1% | ||
| Q4 24 | 56.2% | 43.1% | ||
| Q3 24 | 62.2% | 43.9% | ||
| Q2 24 | 60.9% | 38.8% | ||
| Q1 24 | 64.4% | 40.1% |
| Q4 25 | -14.8% | -4.7% | ||
| Q3 25 | 7.6% | -3.9% | ||
| Q2 25 | 22.6% | 4.6% | ||
| Q1 25 | 23.6% | -4.3% | ||
| Q4 24 | -30.8% | 1.1% | ||
| Q3 24 | -33.4% | -3.3% | ||
| Q2 24 | -20.0% | -4.9% | ||
| Q1 24 | -45.8% | -0.5% |
| Q4 25 | — | -5.5% | ||
| Q3 25 | 0.9% | -4.9% | ||
| Q2 25 | 0.4% | -5.6% | ||
| Q1 25 | 10.7% | -6.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | -53.5% | -5.9% | ||
| Q2 24 | -19.7% | -5.4% | ||
| Q1 24 | -55.2% | -0.8% |
| Q4 25 | $-0.05 | $-0.22 | ||
| Q3 25 | $0.00 | $-0.19 | ||
| Q2 25 | $0.00 | $-0.22 | ||
| Q1 25 | $0.03 | $-0.23 | ||
| Q4 24 | $-0.10 | $0.01 | ||
| Q3 24 | $-0.10 | $-0.24 | ||
| Q2 24 | $-0.04 | $-0.23 | ||
| Q1 24 | $-0.09 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.8M | $4.2M |
| Total DebtLower is stronger | $48.3M | — |
| Stockholders' EquityBook value | $32.6M | $35.7M |
| Total Assets | $376.6M | $151.4M |
| Debt / EquityLower = less leverage | 1.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.8M | $4.2M | ||
| Q3 25 | $166.4M | $3.8M | ||
| Q2 25 | $137.3M | $6.8M | ||
| Q1 25 | $113.4M | $4.1M | ||
| Q4 24 | $51.9M | $5.5M | ||
| Q3 24 | $34.0M | $3.3M | ||
| Q2 24 | $39.5M | $5.8M | ||
| Q1 24 | $42.0M | $5.5M |
| Q4 25 | $48.3M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $47.1M | — | ||
| Q1 25 | $46.5M | — | ||
| Q4 24 | $38.7M | — | ||
| Q3 24 | $38.4M | — | ||
| Q2 24 | $38.0M | — | ||
| Q1 24 | $30.1M | — |
| Q4 25 | $32.6M | $35.7M | ||
| Q3 25 | $41.6M | $40.0M | ||
| Q2 25 | $29.2M | $43.5M | ||
| Q1 25 | $24.6M | $37.3M | ||
| Q4 24 | $-49.2M | $41.5M | ||
| Q3 24 | $-50.4M | $40.9M | ||
| Q2 24 | $-33.8M | $45.5M | ||
| Q1 24 | $-27.3M | $43.1M |
| Q4 25 | $376.6M | $151.4M | ||
| Q3 25 | $364.2M | $158.8M | ||
| Q2 25 | $345.6M | $161.2M | ||
| Q1 25 | $310.2M | $163.2M | ||
| Q4 24 | $220.7M | $179.1M | ||
| Q3 24 | $207.1M | $182.0M | ||
| Q2 24 | $220.2M | $185.2M | ||
| Q1 24 | $225.5M | $179.1M |
| Q4 25 | 1.48× | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.61× | — | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $31.1M | $-786.0K |
| Free Cash FlowOCF − Capex | $31.1M | $-2.6M |
| FCF MarginFCF / Revenue | 53.9% | -2.9% |
| Capex IntensityCapex / Revenue | 0.1% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $67.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.1M | $-786.0K | ||
| Q3 25 | $28.1M | $-5.0M | ||
| Q2 25 | $22.3M | $9.7M | ||
| Q1 25 | $-13.6M | $1.3M | ||
| Q4 24 | $-4.5M | $2.6M | ||
| Q3 24 | $-6.7M | $2.5M | ||
| Q2 24 | $-10.1M | $-995.0K | ||
| Q1 24 | $-19.4M | $-2.3M |
| Q4 25 | $31.1M | $-2.6M | ||
| Q3 25 | $28.0M | $-6.9M | ||
| Q2 25 | $22.2M | — | ||
| Q1 25 | $-13.6M | $-684.0K | ||
| Q4 24 | $-4.5M | $521.0K | ||
| Q3 24 | $-6.7M | $-837.0K | ||
| Q2 24 | $-10.1M | — | ||
| Q1 24 | — | $-5.7M |
| Q4 25 | 53.9% | -2.9% | ||
| Q3 25 | 47.7% | -8.5% | ||
| Q2 25 | 35.6% | — | ||
| Q1 25 | -23.7% | -0.8% | ||
| Q4 24 | -9.6% | 0.6% | ||
| Q3 24 | -17.9% | -1.0% | ||
| Q2 24 | -23.1% | — | ||
| Q1 24 | — | -6.7% |
| Q4 25 | 0.1% | 2.1% | ||
| Q3 25 | 0.1% | 2.4% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.0% | 2.4% | ||
| Q4 24 | 0.0% | 2.3% | ||
| Q3 24 | 0.0% | 3.9% | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.0% | 4.0% |
| Q4 25 | — | — | ||
| Q3 25 | 52.05× | — | ||
| Q2 25 | 90.47× | — | ||
| Q1 25 | -2.22× | — | ||
| Q4 24 | — | 12.16× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AKBA
| Auryxia | $48.1M | 84% |
| Vafseo | $6.2M | 11% |
| License Collaboration And Other Revenue | $3.3M | 6% |
FARM
| Coffee Roasted | $45.5M | 51% |
| Tea Iced Hot | $23.3M | 26% |
| Culinary | $14.1M | 16% |
| Spice | $4.9M | 5% |
| Fuel Surcharge | $1.2M | 1% |
