vs
Side-by-side financial comparison of Astera Labs, Inc. (ALAB) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $308.4M, roughly 1.7× Astera Labs, Inc.). Astera Labs, Inc. runs the higher net margin — 26.0% vs 1.2%, a 24.8% gap on every dollar of revenue. On growth, Astera Labs, Inc. posted the faster year-over-year revenue change (93.4% vs 10.7%). Over the past eight quarters, Astera Labs, Inc.'s revenue compounded faster (100.3% CAGR vs 13.1%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
ALAB vs DSGR — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $308.4M | $518.0M |
| Net Profit | $80.3M | $6.5M |
| Gross Margin | 76.3% | 32.9% |
| Operating Margin | 20.1% | 4.6% |
| Net Margin | 26.0% | 1.2% |
| Revenue YoY | 93.4% | 10.7% |
| Net Profit YoY | 152.4% | -70.6% |
| EPS (diluted) | $0.44 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $308.4M | — | ||
| Q4 25 | $270.6M | — | ||
| Q3 25 | $230.6M | $518.0M | ||
| Q2 25 | $191.9M | $502.4M | ||
| Q1 25 | $159.4M | $478.0M | ||
| Q4 24 | $141.1M | $480.5M | ||
| Q3 24 | $113.1M | $468.0M | ||
| Q2 24 | $76.8M | $439.5M |
| Q1 26 | $80.3M | — | ||
| Q4 25 | $45.0M | — | ||
| Q3 25 | $91.1M | $6.5M | ||
| Q2 25 | $51.2M | $5.0M | ||
| Q1 25 | $31.8M | $3.3M | ||
| Q4 24 | $24.7M | $-25.9M | ||
| Q3 24 | $-7.6M | $21.9M | ||
| Q2 24 | $-7.5M | $1.9M |
| Q1 26 | 76.3% | — | ||
| Q4 25 | 75.6% | — | ||
| Q3 25 | 76.2% | 32.9% | ||
| Q2 25 | 75.8% | 33.9% | ||
| Q1 25 | 74.9% | 34.3% | ||
| Q4 24 | 74.0% | 33.3% | ||
| Q3 24 | 77.7% | 33.9% | ||
| Q2 24 | 77.9% | 34.5% |
| Q1 26 | 20.1% | — | ||
| Q4 25 | 24.7% | — | ||
| Q3 25 | 24.0% | 4.6% | ||
| Q2 25 | 20.7% | 5.3% | ||
| Q1 25 | 7.1% | 4.2% | ||
| Q4 24 | 0.1% | 4.2% | ||
| Q3 24 | -7.9% | 4.0% | ||
| Q2 24 | -31.7% | 3.2% |
| Q1 26 | 26.0% | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 39.5% | 1.2% | ||
| Q2 25 | 26.7% | 1.0% | ||
| Q1 25 | 20.0% | 0.7% | ||
| Q4 24 | 17.5% | -5.4% | ||
| Q3 24 | -6.7% | 4.7% | ||
| Q2 24 | -9.8% | 0.4% |
| Q1 26 | $0.44 | — | ||
| Q4 25 | $0.25 | — | ||
| Q3 25 | $0.50 | $0.14 | ||
| Q2 25 | $0.29 | $0.11 | ||
| Q1 25 | $0.18 | $0.07 | ||
| Q4 24 | $1.23 | $-0.55 | ||
| Q3 24 | $-0.05 | $0.46 | ||
| Q2 24 | $-0.05 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $148.3M | $69.2M |
| Total DebtLower is stronger | — | $665.5M |
| Stockholders' EquityBook value | $1.5B | $653.9M |
| Total Assets | $1.7B | $1.8B |
| Debt / EquityLower = less leverage | — | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $148.3M | — | ||
| Q4 25 | $167.6M | — | ||
| Q3 25 | $140.4M | $69.2M | ||
| Q2 25 | $162.3M | $47.4M | ||
| Q1 25 | $86.4M | $65.4M | ||
| Q4 24 | $79.6M | $66.5M | ||
| Q3 24 | $126.1M | $61.3M | ||
| Q2 24 | $421.1M | $46.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $665.5M | ||
| Q2 25 | — | $675.0M | ||
| Q1 25 | — | $712.4M | ||
| Q4 24 | — | $693.9M | ||
| Q3 24 | — | $704.1M | ||
| Q2 24 | — | $573.7M |
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.3B | $653.9M | ||
| Q2 25 | $1.1B | $649.4M | ||
| Q1 25 | $1.0B | $636.7M | ||
| Q4 24 | $964.8M | $640.5M | ||
| Q3 24 | $889.6M | $680.8M | ||
| Q2 24 | $845.3M | $653.3M |
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $1.8B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $983.1M | $1.8B | ||
| Q2 24 | $915.5M | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.02× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 1.08× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $74.6M | $38.4M |
| Free Cash FlowOCF − Capex | — | $32.9M |
| FCF MarginFCF / Revenue | — | 6.3% |
| Capex IntensityCapex / Revenue | — | 1.1% |
| Cash ConversionOCF / Net Profit | 0.93× | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | — | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $74.6M | — | ||
| Q4 25 | $95.3M | — | ||
| Q3 25 | $78.2M | $38.4M | ||
| Q2 25 | $135.4M | $33.3M | ||
| Q1 25 | $10.5M | $-4.8M | ||
| Q4 24 | $39.7M | $45.7M | ||
| Q3 24 | $63.5M | $-17.3M | ||
| Q2 24 | $29.8M | $21.4M |
| Q1 26 | — | — | ||
| Q4 25 | $76.6M | — | ||
| Q3 25 | $65.9M | $32.9M | ||
| Q2 25 | $133.3M | $28.7M | ||
| Q1 25 | $6.0M | $-10.4M | ||
| Q4 24 | $24.3M | $41.1M | ||
| Q3 24 | $46.8M | $-20.5M | ||
| Q2 24 | $28.5M | $18.0M |
| Q1 26 | — | — | ||
| Q4 25 | 28.3% | — | ||
| Q3 25 | 28.6% | 6.3% | ||
| Q2 25 | 69.5% | 5.7% | ||
| Q1 25 | 3.7% | -2.2% | ||
| Q4 24 | 17.2% | 8.6% | ||
| Q3 24 | 41.4% | -4.4% | ||
| Q2 24 | 37.1% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | — | ||
| Q3 25 | 5.3% | 1.1% | ||
| Q2 25 | 1.1% | 0.9% | ||
| Q1 25 | 2.8% | 1.2% | ||
| Q4 24 | 10.9% | 1.0% | ||
| Q3 24 | 14.8% | 0.7% | ||
| Q2 24 | 1.7% | 0.8% |
| Q1 26 | 0.93× | — | ||
| Q4 25 | 2.12× | — | ||
| Q3 25 | 0.86× | 5.95× | ||
| Q2 25 | 2.64× | 6.66× | ||
| Q1 25 | 0.33× | -1.46× | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | -0.79× | ||
| Q2 24 | — | 11.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALAB
Segment breakdown not available.
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
