vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and WOLVERINE WORLD WIDE INC (WWW). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $517.5M, roughly 1.0× WOLVERINE WORLD WIDE INC). WOLVERINE WORLD WIDE INC runs the higher net margin — 6.1% vs 1.2%, a 4.9% gap on every dollar of revenue. On growth, WOLVERINE WORLD WIDE INC posted the faster year-over-year revenue change (25.5% vs 10.7%). WOLVERINE WORLD WIDE INC produced more free cash flow last quarter ($145.6M vs $32.9M). Over the past eight quarters, WOLVERINE WORLD WIDE INC's revenue compounded faster (14.5% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Wolverine World Wide is a global designer, manufacturer and marketer of branded footwear, apparel and accessories. It owns popular brands including Merrell, Sperry, Saucony and Hush Puppies, serving outdoor, casual, workwear and athletic segments via e-commerce, retail stores and global wholesale networks.
DSGR vs WWW — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $517.5M |
| Net Profit | $6.5M | $31.8M |
| Gross Margin | 32.9% | 47.3% |
| Operating Margin | 4.6% | 9.7% |
| Net Margin | 1.2% | 6.1% |
| Revenue YoY | 10.7% | 25.5% |
| Net Profit YoY | -70.6% | 162.8% |
| EPS (diluted) | $0.14 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $517.5M | ||
| Q3 25 | $518.0M | $470.3M | ||
| Q2 25 | $502.4M | $474.2M | ||
| Q1 25 | $478.0M | $412.3M | ||
| Q4 24 | $480.5M | $494.7M | ||
| Q3 24 | $468.0M | $440.2M | ||
| Q2 24 | $439.5M | $425.2M | ||
| Q1 24 | $416.1M | $394.9M |
| Q1 26 | — | $31.8M | ||
| Q3 25 | $6.5M | $25.1M | ||
| Q2 25 | $5.0M | $26.8M | ||
| Q1 25 | $3.3M | $12.1M | ||
| Q4 24 | $-25.9M | $23.1M | ||
| Q3 24 | $21.9M | $23.2M | ||
| Q2 24 | $1.9M | $13.8M | ||
| Q1 24 | $-5.2M | $-14.9M |
| Q1 26 | — | 47.3% | ||
| Q3 25 | 32.9% | 47.5% | ||
| Q2 25 | 33.9% | 47.2% | ||
| Q1 25 | 34.3% | 47.2% | ||
| Q4 24 | 33.3% | 43.4% | ||
| Q3 24 | 33.9% | 45.1% | ||
| Q2 24 | 34.5% | 43.1% | ||
| Q1 24 | 34.5% | 45.9% |
| Q1 26 | — | 9.7% | ||
| Q3 25 | 4.6% | 8.4% | ||
| Q2 25 | 5.3% | 8.6% | ||
| Q1 25 | 4.2% | 4.8% | ||
| Q4 24 | 4.2% | 7.4% | ||
| Q3 24 | 4.0% | 7.9% | ||
| Q2 24 | 3.2% | 6.8% | ||
| Q1 24 | 0.7% | -0.8% |
| Q1 26 | — | 6.1% | ||
| Q3 25 | 1.2% | 5.3% | ||
| Q2 25 | 1.0% | 5.7% | ||
| Q1 25 | 0.7% | 2.9% | ||
| Q4 24 | -5.4% | 4.7% | ||
| Q3 24 | 4.7% | 5.3% | ||
| Q2 24 | 0.4% | 3.2% | ||
| Q1 24 | -1.3% | -3.8% |
| Q1 26 | — | $0.37 | ||
| Q3 25 | $0.14 | $0.30 | ||
| Q2 25 | $0.11 | $0.32 | ||
| Q1 25 | $0.07 | $0.15 | ||
| Q4 24 | $-0.55 | $0.29 | ||
| Q3 24 | $0.46 | $0.28 | ||
| Q2 24 | $0.04 | $0.17 | ||
| Q1 24 | $-0.11 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | — |
| Total DebtLower is stronger | $665.5M | $621.7M |
| Stockholders' EquityBook value | $653.9M | $408.0M |
| Total Assets | $1.8B | $1.7B |
| Debt / EquityLower = less leverage | 1.02× | 1.52× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q3 25 | $69.2M | — | ||
| Q2 25 | $47.4M | — | ||
| Q1 25 | $65.4M | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $46.8M | — | ||
| Q1 24 | $73.1M | — |
| Q1 26 | — | $621.7M | ||
| Q3 25 | $665.5M | $676.4M | ||
| Q2 25 | $675.0M | $708.5M | ||
| Q1 25 | $712.4M | $710.8M | ||
| Q4 24 | $693.9M | $648.0M | ||
| Q3 24 | $704.1M | $702.8M | ||
| Q2 24 | $573.7M | $814.7M | ||
| Q1 24 | $535.7M | $856.9M |
| Q1 26 | — | $408.0M | ||
| Q3 25 | $653.9M | $376.7M | ||
| Q2 25 | $649.4M | $344.0M | ||
| Q1 25 | $636.7M | $310.6M | ||
| Q4 24 | $640.5M | $312.9M | ||
| Q3 24 | $680.8M | $295.2M | ||
| Q2 24 | $653.3M | $262.1M | ||
| Q1 24 | $654.7M | $252.5M |
| Q1 26 | — | $1.7B | ||
| Q3 25 | $1.8B | $1.7B | ||
| Q2 25 | $1.8B | $1.8B | ||
| Q1 25 | $1.8B | $1.7B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.6B | $1.8B | ||
| Q1 24 | $1.5B | $1.9B |
| Q1 26 | — | 1.52× | ||
| Q3 25 | 1.02× | 1.80× | ||
| Q2 25 | 1.04× | 2.06× | ||
| Q1 25 | 1.12× | 2.29× | ||
| Q4 24 | 1.08× | 2.07× | ||
| Q3 24 | 1.03× | 2.38× | ||
| Q2 24 | 0.88× | 3.11× | ||
| Q1 24 | 0.82× | 3.39× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $146.2M |
| Free Cash FlowOCF − Capex | $32.9M | $145.6M |
| FCF MarginFCF / Revenue | 6.3% | 28.1% |
| Capex IntensityCapex / Revenue | 1.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 5.95× | 4.60× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $125.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $146.2M | ||
| Q3 25 | $38.4M | $33.0M | ||
| Q2 25 | $33.3M | $44.6M | ||
| Q1 25 | $-4.8M | $-83.8M | ||
| Q4 24 | $45.7M | $82.4M | ||
| Q3 24 | $-17.3M | $108.2M | ||
| Q2 24 | $21.4M | $26.7M | ||
| Q1 24 | $6.6M | $-37.2M |
| Q1 26 | — | $145.6M | ||
| Q3 25 | $32.9M | $30.1M | ||
| Q2 25 | $28.7M | $41.2M | ||
| Q1 25 | $-10.4M | $-91.4M | ||
| Q4 24 | $41.1M | $74.4M | ||
| Q3 24 | $-20.5M | $104.1M | ||
| Q2 24 | $18.0M | $23.7M | ||
| Q1 24 | $4.2M | $-42.3M |
| Q1 26 | — | 28.1% | ||
| Q3 25 | 6.3% | 6.4% | ||
| Q2 25 | 5.7% | 8.7% | ||
| Q1 25 | -2.2% | -22.2% | ||
| Q4 24 | 8.6% | 15.0% | ||
| Q3 24 | -4.4% | 23.6% | ||
| Q2 24 | 4.1% | 5.6% | ||
| Q1 24 | 1.0% | -10.7% |
| Q1 26 | — | 0.1% | ||
| Q3 25 | 1.1% | 0.6% | ||
| Q2 25 | 0.9% | 0.7% | ||
| Q1 25 | 1.2% | 1.8% | ||
| Q4 24 | 1.0% | 1.6% | ||
| Q3 24 | 0.7% | 0.9% | ||
| Q2 24 | 0.8% | 0.7% | ||
| Q1 24 | 0.6% | 1.3% |
| Q1 26 | — | 4.60× | ||
| Q3 25 | 5.95× | 1.31× | ||
| Q2 25 | 6.66× | 1.66× | ||
| Q1 25 | -1.46× | -6.93× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | -0.79× | 4.66× | ||
| Q2 24 | 11.28× | 1.93× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
WWW
| Sales Channel Through Intermediary | $230.2M | 44% |
| Sales Channel Directly To Consumer | $142.6M | 28% |
| Work Group | $134.0M | 26% |
| Other | $10.7M | 2% |
