vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($732.4M vs $625.1M, roughly 1.2× WATTS WATER TECHNOLOGIES INC). WATTS WATER TECHNOLOGIES INC runs the higher net margin — 13.4% vs 5.8%, a 7.6% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs 4.8%). Over the past eight quarters, Allegiant Travel CO's revenue compounded faster (11.0% CAGR vs 4.6%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
ALGT vs WTS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $732.4M | $625.1M |
| Net Profit | $42.5M | $83.7M |
| Gross Margin | — | 49.5% |
| Operating Margin | 11.1% | 18.2% |
| Net Margin | 5.8% | 13.4% |
| Revenue YoY | 4.8% | 15.7% |
| Net Profit YoY | 32.4% | 24.0% |
| EPS (diluted) | $2.30 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $732.4M | — | ||
| Q4 25 | $595.5M | $625.1M | ||
| Q3 25 | $494.1M | $611.7M | ||
| Q2 25 | $617.9M | $643.7M | ||
| Q1 25 | $616.8M | $558.0M | ||
| Q4 24 | $553.6M | $540.4M | ||
| Q3 24 | $489.0M | $543.6M | ||
| Q2 24 | $594.5M | $597.3M |
| Q1 26 | $42.5M | — | ||
| Q4 25 | $31.9M | $83.7M | ||
| Q3 25 | $-43.6M | $82.2M | ||
| Q2 25 | $-65.2M | $100.9M | ||
| Q1 25 | $32.1M | $74.0M | ||
| Q4 24 | $-216.2M | $67.5M | ||
| Q3 24 | $-36.8M | $69.1M | ||
| Q2 24 | $13.7M | $82.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 49.5% | ||
| Q3 25 | — | 48.8% | ||
| Q2 25 | — | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | — | 47.7% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 11.2% | 18.2% | ||
| Q3 25 | -5.5% | 18.2% | ||
| Q2 25 | -10.9% | 21.0% | ||
| Q1 25 | 10.5% | 15.7% | ||
| Q4 24 | -47.7% | 16.5% | ||
| Q3 24 | -5.4% | 17.1% | ||
| Q2 24 | 5.9% | 18.7% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.4% | 13.4% | ||
| Q3 25 | -8.8% | 13.4% | ||
| Q2 25 | -10.5% | 15.7% | ||
| Q1 25 | 5.2% | 13.3% | ||
| Q4 24 | -39.1% | 12.5% | ||
| Q3 24 | -7.5% | 12.7% | ||
| Q2 24 | 2.3% | 13.7% |
| Q1 26 | $2.30 | — | ||
| Q4 25 | $1.82 | $2.50 | ||
| Q3 25 | $-2.41 | $2.45 | ||
| Q2 25 | $-3.62 | $3.01 | ||
| Q1 25 | $1.73 | $2.21 | ||
| Q4 24 | $-12.12 | $2.02 | ||
| Q3 24 | $-2.05 | $2.06 | ||
| Q2 24 | $0.75 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $902.1M | $405.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $2.0B |
| Total Assets | — | $2.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $902.1M | — | ||
| Q4 25 | $805.7M | $405.5M | ||
| Q3 25 | $956.7M | $457.7M | ||
| Q2 25 | $842.8M | $369.3M | ||
| Q1 25 | $878.6M | $336.8M | ||
| Q4 24 | $781.1M | $386.9M | ||
| Q3 24 | $759.3M | $303.9M | ||
| Q2 24 | $791.9M | $279.4M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $2.0B | ||
| Q3 25 | $1.0B | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.3B | $1.7B | ||
| Q2 24 | $1.3B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $2.9B | ||
| Q3 25 | $4.4B | $2.7B | ||
| Q2 25 | $4.4B | $2.6B | ||
| Q1 25 | $4.5B | $2.5B | ||
| Q4 24 | $4.4B | $2.4B | ||
| Q3 24 | $4.8B | $2.4B | ||
| Q2 24 | $4.9B | $2.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $154.7M |
| Free Cash FlowOCF − Capex | — | $140.3M |
| FCF MarginFCF / Revenue | — | 22.4% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.85× |
| TTM Free Cash FlowTrailing 4 quarters | — | $356.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $112.2M | $154.7M | ||
| Q3 25 | $-6.1M | $122.4M | ||
| Q2 25 | $92.2M | $69.7M | ||
| Q1 25 | $191.4M | $55.2M | ||
| Q4 24 | $84.4M | $139.5M | ||
| Q3 24 | $17.3M | $90.7M | ||
| Q2 24 | $68.9M | $85.3M |
| Q1 26 | — | — | ||
| Q4 25 | $90.4M | $140.3M | ||
| Q3 25 | $-121.7M | $110.9M | ||
| Q2 25 | $-10.5M | $59.5M | ||
| Q1 25 | $116.9M | $45.6M | ||
| Q4 24 | $24.0M | $127.5M | ||
| Q3 24 | $-28.7M | $84.3M | ||
| Q2 24 | $7.0M | $78.5M |
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 22.4% | ||
| Q3 25 | -24.6% | 18.1% | ||
| Q2 25 | -1.7% | 9.2% | ||
| Q1 25 | 19.0% | 8.2% | ||
| Q4 24 | 4.3% | 23.6% | ||
| Q3 24 | -5.9% | 15.5% | ||
| Q2 24 | 1.2% | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 2.3% | ||
| Q3 25 | 23.4% | 1.9% | ||
| Q2 25 | 16.6% | 1.6% | ||
| Q1 25 | 12.1% | 1.7% | ||
| Q4 24 | 10.9% | 2.2% | ||
| Q3 24 | 9.4% | 1.2% | ||
| Q2 24 | 10.4% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.51× | 1.85× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | 5.96× | 0.75× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | 5.03× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Passenger | $671.8M | 92% |
| Third party products | $42.3M | 6% |
| Fixed fee contracts | $18.1M | 2% |
| Resort and other | $175.0K | 0% |
WTS
Segment breakdown not available.