vs
Side-by-side financial comparison of ALLURION TECHNOLOGIES, INC. (ALUR) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
ALLURION TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($3.6M vs $2.2M, roughly 1.6× Expion360 Inc.). ALLURION TECHNOLOGIES, INC. runs the higher net margin — -167.0% vs -199.9%, a 32.9% gap on every dollar of revenue. On growth, Expion360 Inc. posted the faster year-over-year revenue change (11.8% vs -35.4%). Over the past eight quarters, Expion360 Inc.'s revenue compounded faster (51.1% CAGR vs -38.0%).
Robinson Technologies is a Japanese video game developer founded by Seth Robinson. The company produced the BBS door games Legend of the Red Dragon, Planets: The Exploration of Space and Growtopia, an experimental multiplayer creative sandbox created as a collaboration with Hamumu Software, released in 2013 for iOS, Android, Microsoft Windows, and macOS.
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
ALUR vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6M | $2.2M |
| Net Profit | $-6.0M | $-4.4M |
| Gross Margin | 44.5% | -14.8% |
| Operating Margin | -174.2% | -234.4% |
| Net Margin | -167.0% | -199.9% |
| Revenue YoY | -35.4% | 11.8% |
| Net Profit YoY | 37.2% | -1663.2% |
| EPS (diluted) | $-0.69 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6M | $2.2M | ||
| Q3 25 | $2.7M | $2.4M | ||
| Q2 25 | $3.4M | $3.0M | ||
| Q1 25 | $5.6M | $2.0M | ||
| Q4 24 | $5.6M | $2.0M | ||
| Q3 24 | $5.4M | $1.4M | ||
| Q2 24 | $11.8M | $1.3M | ||
| Q1 24 | $9.4M | $971.9K |
| Q4 25 | $-6.0M | $-4.4M | ||
| Q3 25 | $-11.9M | $722.8K | ||
| Q2 25 | $-9.3M | $-1.4M | ||
| Q1 25 | $-1.5M | $-1.2M | ||
| Q4 24 | $-9.6M | $-251.6K | ||
| Q3 24 | $8.7M | $-8.8M | ||
| Q2 24 | $-8.3M | $-2.2M | ||
| Q1 24 | $2.0M | $-2.2M |
| Q4 25 | 44.5% | -14.8% | ||
| Q3 25 | 49.1% | 22.7% | ||
| Q2 25 | 73.9% | 20.8% | ||
| Q1 25 | 74.6% | 24.5% | ||
| Q4 24 | 45.3% | 22.1% | ||
| Q3 24 | 58.0% | 12.1% | ||
| Q2 24 | 76.4% | 25.5% | ||
| Q1 24 | 73.2% | 22.9% |
| Q4 25 | -174.2% | -234.4% | ||
| Q3 25 | -362.3% | -125.4% | ||
| Q2 25 | -205.7% | -45.2% | ||
| Q1 25 | -130.5% | -56.0% | ||
| Q4 24 | -306.2% | -59.5% | ||
| Q3 24 | -229.9% | -138.7% | ||
| Q2 24 | -79.4% | -131.4% | ||
| Q1 24 | -121.4% | -202.4% |
| Q4 25 | -167.0% | -199.9% | ||
| Q3 25 | -447.1% | 30.2% | ||
| Q2 25 | -276.3% | -45.8% | ||
| Q1 25 | -26.9% | -56.2% | ||
| Q4 24 | -171.8% | -12.7% | ||
| Q3 24 | 162.8% | -634.4% | ||
| Q2 24 | -70.7% | -173.7% | ||
| Q1 24 | 21.3% | -225.6% |
| Q4 25 | $-0.69 | $-0.45 | ||
| Q3 25 | $-1.53 | $0.10 | ||
| Q2 25 | $-1.28 | $-0.41 | ||
| Q1 25 | $-0.31 | $-0.37 | ||
| Q4 24 | $-3.22 | $65.02 | ||
| Q3 24 | $3.40 | $-24.55 | ||
| Q2 24 | $-4.34 | $-30.20 | ||
| Q1 24 | $0.96 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.4M | $3.0M |
| Total DebtLower is stronger | — | $197.2K |
| Stockholders' EquityBook value | $-77.2M | $6.5M |
| Total Assets | $15.8M | $8.1M |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $3.0M | ||
| Q3 25 | $6.1M | $4.3M | ||
| Q2 25 | $12.7M | $684.9K | ||
| Q1 25 | $20.4M | $1.1M | ||
| Q4 24 | $15.4M | $547.6K | ||
| Q3 24 | $28.7M | $3.3M | ||
| Q2 24 | $19.3M | $902.3K | ||
| Q1 24 | $29.7M | $2.3M |
| Q4 25 | — | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
| Q4 25 | $-77.2M | $6.5M | ||
| Q3 25 | $-82.9M | $9.0M | ||
| Q2 25 | $-64.0M | $2.1M | ||
| Q1 25 | $-69.8M | $3.2M | ||
| Q4 24 | $-78.0M | $2.5M | ||
| Q3 24 | $-64.8M | $2.5M | ||
| Q2 24 | $-70.6M | $2.5M | ||
| Q1 24 | $-66.2M | $3.7M |
| Q4 25 | $15.8M | $8.1M | ||
| Q3 25 | $18.1M | $10.7M | ||
| Q2 25 | $28.2M | $8.6M | ||
| Q1 25 | $38.4M | $9.2M | ||
| Q4 24 | $32.8M | $9.1M | ||
| Q3 24 | $50.7M | $10.1M | ||
| Q2 24 | $46.5M | $8.8M | ||
| Q1 24 | $60.0M | $10.0M |
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $-2.4M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $-2.4M | ||
| Q3 25 | $-6.5M | $-2.1M | ||
| Q2 25 | $-7.6M | $-401.0K | ||
| Q1 25 | $-9.5M | $-1.2M | ||
| Q4 24 | $-13.3M | $-2.9M | ||
| Q3 24 | $-11.5M | $-3.2M | ||
| Q2 24 | $-8.9M | $-1.7M | ||
| Q1 24 | $-8.6M | $-1.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-11.5M | — | ||
| Q2 24 | $-9.4M | — | ||
| Q1 24 | $-8.7M | $-1.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -214.9% | — | ||
| Q2 24 | -79.6% | — | ||
| Q1 24 | -93.1% | -173.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 1.1% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.31× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -4.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALUR
| ES | $2.2M | 60% |
| Other | $1.5M | 40% |
XPON
Segment breakdown not available.
