vs
Side-by-side financial comparison of AUTOLIV INC (ALV) and Bath & Body Works, Inc. (BBWI). Click either name above to swap in a different company.
AUTOLIV INC is the larger business by last-quarter revenue ($2.8B vs $1.6B, roughly 1.8× Bath & Body Works, Inc.). AUTOLIV INC runs the higher net margin — 8.0% vs 4.8%, a 3.2% gap on every dollar of revenue. On growth, AUTOLIV INC posted the faster year-over-year revenue change (7.7% vs -1.0%). AUTOLIV INC produced more free cash flow last quarter ($426.0M vs $-1.0M). Over the past eight quarters, AUTOLIV INC's revenue compounded faster (3.8% CAGR vs -26.0%).
Autoliv is an American-Swedish automotive safety supplier headquartered in Stockholm, Sweden, and incorporated in Delaware, United States as Autoliv, Inc. It is the world’s largest automotive safety system supplier, producing systems such as airbags, seatbelts, and steering wheels for automotive manufacturers. Autoliv's name combines auto for automobiles, and "liv" {‘li:v} the Swedish word for "life".
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
ALV vs BBWI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.8B | $1.6B |
| Net Profit | $226.0M | $77.0M |
| Gross Margin | 20.3% | 41.3% |
| Operating Margin | 11.4% | 10.1% |
| Net Margin | 8.0% | 4.8% |
| Revenue YoY | 7.7% | -1.0% |
| Net Profit YoY | -7.4% | -27.4% |
| EPS (diluted) | $2.97 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8B | $1.6B | ||
| Q3 25 | $2.7B | $1.5B | ||
| Q2 25 | $2.7B | $1.4B | ||
| Q1 25 | $2.6B | $2.8B | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.6B | $1.4B | ||
| Q1 24 | $2.6B | $2.9B |
| Q4 25 | $226.0M | $77.0M | ||
| Q3 25 | $175.0M | $64.0M | ||
| Q2 25 | $167.0M | $105.0M | ||
| Q1 25 | $167.0M | $453.0M | ||
| Q4 24 | $244.0M | $106.0M | ||
| Q3 24 | $138.0M | $152.0M | ||
| Q2 24 | $138.0M | $87.0M | ||
| Q1 24 | $126.0M | $579.0M |
| Q4 25 | 20.3% | 41.3% | ||
| Q3 25 | 19.3% | 41.3% | ||
| Q2 25 | 18.5% | 45.4% | ||
| Q1 25 | 18.5% | 46.7% | ||
| Q4 24 | 21.0% | 43.5% | ||
| Q3 24 | 18.0% | 41.0% | ||
| Q2 24 | 18.2% | 43.8% | ||
| Q1 24 | 16.9% | 45.9% |
| Q4 25 | 11.4% | 10.1% | ||
| Q3 25 | 9.9% | 10.1% | ||
| Q2 25 | 9.1% | 14.7% | ||
| Q1 25 | 9.9% | 24.3% | ||
| Q4 24 | 13.5% | 13.5% | ||
| Q3 24 | 8.8% | 12.0% | ||
| Q2 24 | 7.9% | 13.5% | ||
| Q1 24 | 7.4% | 23.9% |
| Q4 25 | 8.0% | 4.8% | ||
| Q3 25 | 6.5% | 4.1% | ||
| Q2 25 | 6.2% | 7.4% | ||
| Q1 25 | 6.5% | 16.3% | ||
| Q4 24 | 9.3% | 6.6% | ||
| Q3 24 | 5.4% | 10.0% | ||
| Q2 24 | 5.3% | 6.3% | ||
| Q1 24 | 4.8% | 19.9% |
| Q4 25 | $2.97 | $0.37 | ||
| Q3 25 | $2.28 | $0.30 | ||
| Q2 25 | $2.16 | $0.49 | ||
| Q1 25 | $2.14 | $2.06 | ||
| Q4 24 | $3.07 | $0.49 | ||
| Q3 24 | $1.74 | $0.68 | ||
| Q2 24 | $1.71 | $0.38 | ||
| Q1 24 | $1.52 | $2.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $604.0M | $236.0M |
| Total DebtLower is stronger | — | $3.9B |
| Stockholders' EquityBook value | $2.6B | $-1.6B |
| Total Assets | $8.6B | $5.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $604.0M | $236.0M | ||
| Q3 25 | $225.0M | $364.0M | ||
| Q2 25 | $237.0M | $636.0M | ||
| Q1 25 | $322.0M | $674.0M | ||
| Q4 24 | $330.0M | $191.0M | ||
| Q3 24 | $415.0M | $514.0M | ||
| Q2 24 | $408.0M | $855.0M | ||
| Q1 24 | $569.0M | $1.1B |
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.9B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.4B |
| Q4 25 | $2.6B | $-1.6B | ||
| Q3 25 | $2.5B | $-1.5B | ||
| Q2 25 | $2.5B | $-1.5B | ||
| Q1 25 | $2.4B | $-1.4B | ||
| Q4 24 | $2.3B | $-1.7B | ||
| Q3 24 | $2.3B | $-1.7B | ||
| Q2 24 | $2.3B | $-1.7B | ||
| Q1 24 | $2.4B | $-1.6B |
| Q4 25 | $8.6B | $5.0B | ||
| Q3 25 | $8.5B | $4.8B | ||
| Q2 25 | $8.5B | $4.9B | ||
| Q1 25 | $8.1B | $4.9B | ||
| Q4 24 | $7.8B | $5.0B | ||
| Q3 24 | $8.3B | $4.9B | ||
| Q2 24 | $8.0B | $5.2B | ||
| Q1 24 | $8.3B | $5.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $544.0M | $80.0M |
| Free Cash FlowOCF − Capex | $426.0M | $-1.0M |
| FCF MarginFCF / Revenue | 15.1% | -0.1% |
| Capex IntensityCapex / Revenue | 4.2% | 5.1% |
| Cash ConversionOCF / Net Profit | 2.41× | 1.04× |
| TTM Free Cash FlowTrailing 4 quarters | $716.0M | $946.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $544.0M | $80.0M | ||
| Q3 25 | $258.0M | $-43.0M | ||
| Q2 25 | $278.0M | $188.0M | ||
| Q1 25 | $77.0M | $955.0M | ||
| Q4 24 | $420.0M | $-99.0M | ||
| Q3 24 | $177.0M | $-46.0M | ||
| Q2 24 | $340.0M | $76.0M | ||
| Q1 24 | $122.0M | $926.0M |
| Q4 25 | $426.0M | $-1.0M | ||
| Q3 25 | $152.0M | $-99.0M | ||
| Q2 25 | $163.0M | $151.0M | ||
| Q1 25 | $-25.0M | $895.0M | ||
| Q4 24 | $281.0M | $-164.0M | ||
| Q3 24 | $31.0M | $-101.0M | ||
| Q2 24 | $186.0M | $30.0M | ||
| Q1 24 | $-18.0M | $878.0M |
| Q4 25 | 15.1% | -0.1% | ||
| Q3 25 | 5.6% | -6.4% | ||
| Q2 25 | 6.0% | 10.6% | ||
| Q1 25 | -1.0% | 32.1% | ||
| Q4 24 | 10.7% | -10.2% | ||
| Q3 24 | 1.2% | -6.6% | ||
| Q2 24 | 7.1% | 2.2% | ||
| Q1 24 | -0.7% | 30.2% |
| Q4 25 | 4.2% | 5.1% | ||
| Q3 25 | 3.9% | 3.6% | ||
| Q2 25 | 4.2% | 2.6% | ||
| Q1 25 | 4.0% | 2.2% | ||
| Q4 24 | 5.3% | 4.0% | ||
| Q3 24 | 5.7% | 3.6% | ||
| Q2 24 | 5.9% | 3.3% | ||
| Q1 24 | 5.4% | 1.6% |
| Q4 25 | 2.41× | 1.04× | ||
| Q3 25 | 1.47× | -0.67× | ||
| Q2 25 | 1.66× | 1.79× | ||
| Q1 25 | 0.46× | 2.11× | ||
| Q4 24 | 1.72× | -0.93× | ||
| Q3 24 | 1.28× | -0.30× | ||
| Q2 24 | 2.46× | 0.87× | ||
| Q1 24 | 0.97× | 1.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALV
Segment breakdown not available.
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
