10q10k10q10k.net

vs

Side-by-side financial comparison of Antero Midstream Corp (AM) and Black Stone Minerals, L.P. (BSM), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Antero Midstream Corp is the larger business by last-quarter revenue ($297.0M vs $95.2M, roughly 3.1× Black Stone Minerals, L.P.). Black Stone Minerals, L.P. runs the higher net margin — 17.5% vs 75.9%, a 58.4% gap on every dollar of revenue. On growth, Antero Midstream Corp posted the faster year-over-year revenue change (3.3% vs -8.7%). Over the past eight quarters, Antero Midstream Corp's revenue compounded faster (3.2% CAGR vs -9.7%).

Antero Resources Corporation is an American company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado. The company's reserves are entirely in the Appalachian Basin and are extracted using hydraulic fracturing.

Black Stone Minerals, L.P., or Black Stone Minerals, is a Houston, Texas-based oil and natural gas corporation.

AM vs BSM — Head-to-Head

Bigger by revenue
AM
AM
3.1× larger
AM
$297.0M
$95.2M
BSM
Growing faster (revenue YoY)
AM
AM
+12.1% gap
AM
3.3%
-8.7%
BSM
Higher net margin
BSM
BSM
58.4% more per $
BSM
75.9%
17.5%
AM
Faster 2-yr revenue CAGR
AM
AM
Annualised
AM
3.2%
-9.7%
BSM

Income Statement — Q4 2025 vs Q4 2025

Metric
AM
AM
BSM
BSM
Revenue
$297.0M
$95.2M
Net Profit
$51.9M
$72.2M
Gross Margin
Operating Margin
33.8%
78.6%
Net Margin
17.5%
75.9%
Revenue YoY
3.3%
-8.7%
Net Profit YoY
-53.3%
55.8%
EPS (diluted)
$0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
AM
AM
BSM
BSM
Q4 25
$297.0M
$95.2M
Q3 25
$294.8M
$105.2M
Q2 25
$305.5M
$106.7M
Q1 25
$291.1M
$115.3M
Q4 24
$287.5M
$104.3M
Q3 24
$269.9M
$103.2M
Q2 24
$269.8M
$115.2M
Q1 24
$279.1M
$116.8M
Net Profit
AM
AM
BSM
BSM
Q4 25
$51.9M
$72.2M
Q3 25
$116.0M
$91.7M
Q2 25
$124.5M
$120.0M
Q1 25
$120.7M
$15.9M
Q4 24
$111.2M
$46.3M
Q3 24
$99.7M
$92.7M
Q2 24
$86.0M
$68.3M
Q1 24
$103.9M
$63.9M
Operating Margin
AM
AM
BSM
BSM
Q4 25
33.8%
78.6%
Q3 25
61.2%
89.5%
Q2 25
61.0%
Q1 25
60.9%
14.9%
Q4 24
61.8%
45.6%
Q3 24
60.2%
90.2%
Q2 24
56.6%
59.5%
Q1 24
59.6%
54.8%
Net Margin
AM
AM
BSM
BSM
Q4 25
17.5%
75.9%
Q3 25
39.3%
87.2%
Q2 25
40.8%
112.5%
Q1 25
41.5%
13.8%
Q4 24
38.7%
44.4%
Q3 24
37.0%
89.9%
Q2 24
31.9%
59.3%
Q1 24
37.2%
54.7%
EPS (diluted)
AM
AM
BSM
BSM
Q4 25
$0.11
Q3 25
$0.24
Q2 25
$0.26
Q1 25
$0.25
Q4 24
$0.23
Q3 24
$0.21
Q2 24
$0.18
Q1 24
$0.21

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
AM
AM
BSM
BSM
Cash + ST InvestmentsLiquidity on hand
$180.4M
$1.5M
Total DebtLower is stronger
$3.2B
Stockholders' EquityBook value
$2.0B
Total Assets
$5.9B
$1.3B
Debt / EquityLower = less leverage
1.63×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
AM
AM
BSM
BSM
Q4 25
$180.4M
$1.5M
Q3 25
$2.9M
Q2 25
$2.5M
Q1 25
$2.4M
Q4 24
$2.5M
Q3 24
$21.0M
Q2 24
$26.7M
Q1 24
$26.1M
$40.5M
Total Debt
AM
AM
BSM
BSM
Q4 25
$3.2B
Q3 25
$3.0B
Q2 25
$3.0B
Q1 25
$3.1B
Q4 24
$3.1B
Q3 24
$3.2B
Q2 24
$3.2B
Q1 24
$3.2B
Stockholders' Equity
AM
AM
BSM
BSM
Q4 25
$2.0B
Q3 25
$2.1B
Q2 25
$2.1B
Q1 25
$2.1B
Q4 24
$2.1B
Q3 24
$2.1B
Q2 24
$2.1B
Q1 24
$2.2B
Total Assets
AM
AM
BSM
BSM
Q4 25
$5.9B
$1.3B
Q3 25
$5.7B
$1.3B
Q2 25
$5.7B
$1.3B
Q1 25
$5.8B
$1.2B
Q4 24
$5.8B
$1.2B
Q3 24
$5.8B
$1.2B
Q2 24
$5.8B
$1.2B
Q1 24
$5.7B
$1.2B
Debt / Equity
AM
AM
BSM
BSM
Q4 25
1.63×
Q3 25
1.46×
Q2 25
1.45×
Q1 25
1.49×
Q4 24
1.47×
Q3 24
1.49×
Q2 24
1.50×
Q1 24
1.48×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
AM
AM
BSM
BSM
Operating Cash FlowLast quarter
$255.5M
$65.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue; lower = less reinvestment burden
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
4.92×
0.90×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
AM
AM
BSM
BSM
Q4 25
$255.5M
$65.1M
Q3 25
$212.8M
$99.8M
Q2 25
$265.2M
$80.5M
Q1 25
$198.9M
$64.8M
Q4 24
$232.7M
$91.0M
Q3 24
$184.9M
$93.2M
Q2 24
$215.8M
$100.4M
Q1 24
$210.6M
$104.5M
Free Cash Flow
AM
AM
BSM
BSM
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
$184.3M
Q2 24
$147.2M
Q1 24
$208.5M
FCF Margin
AM
AM
BSM
BSM
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
68.3%
Q2 24
54.6%
Q1 24
74.7%
Capex Intensity
AM
AM
BSM
BSM
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.0%
Q3 24
0.2%
Q2 24
25.4%
Q1 24
0.7%
Cash Conversion
AM
AM
BSM
BSM
Q4 25
4.92×
0.90×
Q3 25
1.84×
1.09×
Q2 25
2.13×
0.67×
Q1 25
1.65×
4.07×
Q4 24
2.09×
1.96×
Q3 24
1.85×
1.01×
Q2 24
2.51×
1.47×
Q1 24
2.03×
1.63×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

AM
AM

Gathering Low Pressure$114.2M38%
Natural Gas Water Handling And Treatment Affiliate$63.2M21%
Water Handling$55.7M19%
Fresh Water Delivery$37.2M13%
Other Fluid Handling$26.9M9%

BSM
BSM

Oil Reserves$46.4M49%
Natural Gas Reserves$44.1M46%
Real Estate$4.7M5%

Related Comparisons