vs
Side-by-side financial comparison of Ambow Education Holding Ltd. (AMBO) and X3 Holdings Co., Ltd. (XTKG). Click either name above to swap in a different company.
X3 Holdings Co., Ltd. is the larger business by last-quarter revenue ($5.0M vs $2.8M, roughly 1.8× Ambow Education Holding Ltd.).
Ambow Education Holding Ltd. is a China-focused education service provider that offers personalized learning solutions, professional career training programs, and K-12 after-school tutoring services. It partners with educational institutions and enterprises to deliver technology-integrated learning resources for learners of all age groups across mainland China.
AMBO vs XTKG — Head-to-Head
Income Statement — Q2 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $5.0M |
| Net Profit | $1.8M | — |
| Gross Margin | 53.3% | — |
| Operating Margin | 11.9% | — |
| Net Margin | 64.2% | — |
| Revenue YoY | 15.3% | — |
| Net Profit YoY | 1343.1% | — |
| EPS (diluted) | $0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 25 | $2.8M | $5.0M | ||
| Q2 24 | $2.4M | $6.6M | ||
| Q2 23 | $2.7M | — | ||
| Q2 22 | $16.4M | — |
| Q2 25 | $1.8M | — | ||
| Q2 24 | $123.0K | $-57.6M | ||
| Q2 23 | $-1.0M | — | ||
| Q2 22 | $-11.0M | — |
| Q2 25 | 53.3% | — | ||
| Q2 24 | 55.6% | 28.0% | ||
| Q2 23 | 44.7% | — | ||
| Q2 22 | 9.2% | — |
| Q2 25 | 11.9% | — | ||
| Q2 24 | 2.7% | -219.1% | ||
| Q2 23 | -27.7% | — | ||
| Q2 22 | -13.7% | — |
| Q2 25 | 64.2% | — | ||
| Q2 24 | 5.1% | -874.1% | ||
| Q2 23 | -36.7% | — | ||
| Q2 22 | -67.1% | — |
| Q2 25 | $0.03 | — | ||
| Q2 24 | $0.00 | — | ||
| Q2 23 | $-0.02 | — | ||
| Q2 22 | $-0.05 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $2.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.6M | $42.6M |
| Total Assets | $23.2M | $71.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $4.1M | $2.6M | ||
| Q2 24 | $1.6M | $1.5M | ||
| Q2 23 | $6.9M | — | ||
| Q2 22 | $9.2M | — |
| Q2 25 | $8.6M | $42.6M | ||
| Q2 24 | $6.6M | $125.5M | ||
| Q2 23 | $7.4M | — | ||
| Q2 22 | $9.4M | — |
| Q2 25 | $23.2M | $71.7M | ||
| Q2 24 | $17.6M | $171.3M | ||
| Q2 23 | $28.8M | — | ||
| Q2 22 | $136.4M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.1M |
| Free Cash FlowOCF − Capex | — | $-1.7M |
| FCF MarginFCF / Revenue | — | -34.1% |
| Capex IntensityCapex / Revenue | — | 12.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | — | $-1.1M | ||
| Q2 24 | — | $-7.0M | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | — | $-1.7M | ||
| Q2 24 | — | $-7.0M | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | — | -34.1% | ||
| Q2 24 | — | -106.9% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | — | 12.1% | ||
| Q2 24 | — | 0.3% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMBO
Segment breakdown not available.
XTKG
| Consulting and technical support services | $2.4M | 48% |
| Other | $1.5M | 30% |
| Application development services | $884.5K | 18% |
| Subscription services | $215.4K | 4% |
