vs
Side-by-side financial comparison of Ametek (AME) and WillScot Holdings Corp (WSC). Click either name above to swap in a different company.
Ametek is the larger business by last-quarter revenue ($2.0B vs $566.0M, roughly 3.5× WillScot Holdings Corp). Ametek runs the higher net margin — 19.9% vs -33.1%, a 53.0% gap on every dollar of revenue. On growth, Ametek posted the faster year-over-year revenue change (13.4% vs -6.1%). Ametek produced more free cash flow last quarter ($527.3M vs $149.7M). Over the past eight quarters, Ametek's revenue compounded faster (7.3% CAGR vs -1.8%).
AMETEK, Inc. is an American multinational conglomerate and global designer and manufacturer of electronic instruments and electromechanical devices with headquarters in the United States and over 150 sites worldwide.
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
AME vs WSC — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $566.0M |
| Net Profit | $398.6M | $-187.3M |
| Gross Margin | 36.0% | 50.4% |
| Operating Margin | 25.3% | -32.5% |
| Net Margin | 19.9% | -33.1% |
| Revenue YoY | 13.4% | -6.1% |
| Net Profit YoY | 2.9% | -310.0% |
| EPS (diluted) | $1.73 | $-1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.0B | $566.0M | ||
| Q3 25 | $1.9B | $566.8M | ||
| Q2 25 | $1.8B | $589.1M | ||
| Q1 25 | $1.7B | $559.6M | ||
| Q4 24 | $1.8B | $602.5M | ||
| Q3 24 | $1.7B | $601.4M | ||
| Q2 24 | $1.7B | $604.6M | ||
| Q1 24 | $1.7B | $587.2M |
| Q4 25 | $398.6M | $-187.3M | ||
| Q3 25 | $371.4M | $43.3M | ||
| Q2 25 | $358.4M | $47.9M | ||
| Q1 25 | $351.8M | $43.1M | ||
| Q4 24 | $387.3M | $89.2M | ||
| Q3 24 | $340.2M | $-70.5M | ||
| Q2 24 | $337.7M | $-46.9M | ||
| Q1 24 | $310.9M | $56.2M |
| Q4 25 | 36.0% | 50.4% | ||
| Q3 25 | 36.3% | 49.7% | ||
| Q2 25 | 35.8% | 50.3% | ||
| Q1 25 | 36.1% | 53.7% | ||
| Q4 24 | 36.6% | 55.8% | ||
| Q3 24 | 36.0% | 53.5% | ||
| Q2 24 | 36.0% | 54.1% | ||
| Q1 24 | 34.1% | 54.0% |
| Q4 25 | 25.3% | -32.5% | ||
| Q3 25 | 25.8% | 21.0% | ||
| Q2 25 | 26.0% | 21.5% | ||
| Q1 25 | 26.3% | 21.3% | ||
| Q4 24 | 26.6% | 28.9% | ||
| Q3 24 | 26.1% | -5.9% | ||
| Q2 24 | 25.8% | -0.9% | ||
| Q1 24 | 24.0% | 22.1% |
| Q4 25 | 19.9% | -33.1% | ||
| Q3 25 | 19.6% | 7.6% | ||
| Q2 25 | 20.2% | 8.1% | ||
| Q1 25 | 20.3% | 7.7% | ||
| Q4 24 | 22.0% | 14.8% | ||
| Q3 24 | 19.9% | -11.7% | ||
| Q2 24 | 19.5% | -7.7% | ||
| Q1 24 | 17.9% | 9.6% |
| Q4 25 | $1.73 | $-1.02 | ||
| Q3 25 | $1.60 | $0.24 | ||
| Q2 25 | $1.55 | $0.26 | ||
| Q1 25 | $1.52 | $0.23 | ||
| Q4 24 | $1.67 | $0.48 | ||
| Q3 24 | $1.47 | $-0.37 | ||
| Q2 24 | $1.45 | $-0.25 | ||
| Q1 24 | $1.34 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $458.0M | $14.6M |
| Total DebtLower is stronger | $2.3B | $3.6B |
| Stockholders' EquityBook value | $10.6B | $856.3M |
| Total Assets | $16.1B | $5.8B |
| Debt / EquityLower = less leverage | 0.21× | 4.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $458.0M | $14.6M | ||
| Q3 25 | $439.2M | $14.8M | ||
| Q2 25 | $619.7M | $12.8M | ||
| Q1 25 | $399.0M | $10.7M | ||
| Q4 24 | $374.0M | $9.0M | ||
| Q3 24 | $396.3M | $11.0M | ||
| Q2 24 | $396.6M | $5.9M | ||
| Q1 24 | $373.8M | $13.1M |
| Q4 25 | $2.3B | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | $2.1B | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $10.6B | $856.3M | ||
| Q3 25 | $10.5B | $1.1B | ||
| Q2 25 | $10.4B | $1.0B | ||
| Q1 25 | $10.0B | $1.0B | ||
| Q4 24 | $9.7B | $1.0B | ||
| Q3 24 | $9.6B | $1.1B | ||
| Q2 24 | $9.3B | $1.2B | ||
| Q1 24 | $9.0B | $1.3B |
| Q4 25 | $16.1B | $5.8B | ||
| Q3 25 | $16.2B | $6.1B | ||
| Q2 25 | $15.3B | $6.1B | ||
| Q1 25 | $14.9B | $6.0B | ||
| Q4 24 | $14.6B | $6.0B | ||
| Q3 24 | $14.8B | $6.0B | ||
| Q2 24 | $14.8B | $6.0B | ||
| Q1 24 | $14.9B | $6.2B |
| Q4 25 | 0.21× | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | 0.22× | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× | ||
| Q1 24 | — | 2.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $584.3M | $158.9M |
| Free Cash FlowOCF − Capex | $527.3M | $149.7M |
| FCF MarginFCF / Revenue | 26.4% | 26.5% |
| Capex IntensityCapex / Revenue | 2.9% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.47× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7B | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $584.3M | $158.9M | ||
| Q3 25 | $440.9M | $191.2M | ||
| Q2 25 | $359.1M | $205.3M | ||
| Q1 25 | $417.5M | $206.6M | ||
| Q4 24 | $550.0M | $178.9M | ||
| Q3 24 | $487.2M | $-1.6M | ||
| Q2 24 | $381.4M | $175.6M | ||
| Q1 24 | $410.2M | $208.7M |
| Q4 25 | $527.3M | $149.7M | ||
| Q3 25 | $420.0M | $186.9M | ||
| Q2 25 | $329.8M | $199.0M | ||
| Q1 25 | $394.5M | $202.0M | ||
| Q4 24 | $498.3M | $176.6M | ||
| Q3 24 | $460.9M | $-4.9M | ||
| Q2 24 | $360.0M | $169.4M | ||
| Q1 24 | $382.6M | $202.1M |
| Q4 25 | 26.4% | 26.5% | ||
| Q3 25 | 22.2% | 33.0% | ||
| Q2 25 | 18.5% | 33.8% | ||
| Q1 25 | 22.8% | 36.1% | ||
| Q4 24 | 28.3% | 29.3% | ||
| Q3 24 | 27.0% | -0.8% | ||
| Q2 24 | 20.8% | 28.0% | ||
| Q1 24 | 22.0% | 34.4% |
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.6% | 1.1% | ||
| Q1 25 | 1.3% | 0.8% | ||
| Q4 24 | 2.9% | 0.4% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 1.2% | 1.0% | ||
| Q1 24 | 1.6% | 1.1% |
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | 4.41× | ||
| Q2 25 | 1.00× | 4.28× | ||
| Q1 25 | 1.19× | 4.80× | ||
| Q4 24 | 1.42× | 2.01× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | 3.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
