vs
Side-by-side financial comparison of AmpliTech Group, Inc. (AMPG) and Scilex Holding Co (SCLX). Click either name above to swap in a different company.
Scilex Holding Co is the larger business by last-quarter revenue ($4.8M vs $4.5M, roughly 1.1× AmpliTech Group, Inc.). AmpliTech Group, Inc. runs the higher net margin — -71.6% vs -961.9%, a 890.3% gap on every dollar of revenue. On growth, AmpliTech Group, Inc. posted the faster year-over-year revenue change (141.6% vs -67.8%). Over the past eight quarters, AmpliTech Group, Inc.'s revenue compounded faster (39.7% CAGR vs -33.6%).
Ampli Energy is a South African company providing a renewable energy trading platform that uses a wheeling process to deliver green energy to consumers.
Scilex Holding Co is a commercial-stage biopharmaceutical firm focused on developing and commercializing innovative non-opioid pain management therapies for acute and chronic pain segments. It primarily serves the US market, offering prescription and over-the-counter pain relief solutions for patients and healthcare providers.
AMPG vs SCLX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.5M | $4.8M |
| Net Profit | $-3.2M | $-46.1M |
| Gross Margin | 22.8% | 45.5% |
| Operating Margin | -73.3% | -2317.8% |
| Net Margin | -71.6% | -961.9% |
| Revenue YoY | 141.6% | -67.8% |
| Net Profit YoY | 16.1% | -613.7% |
| EPS (diluted) | $-0.14 | $-4.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.5M | $4.8M | ||
| Q3 25 | $6.1M | $10.6M | ||
| Q2 25 | $11.0M | $9.9M | ||
| Q1 25 | $3.6M | $5.0M | ||
| Q4 24 | $1.9M | $14.9M | ||
| Q3 24 | $2.8M | $14.4M | ||
| Q2 24 | $2.5M | $16.4M | ||
| Q1 24 | $2.3M | $10.9M |
| Q4 25 | $-3.2M | $-46.1M | ||
| Q3 25 | $-188.4K | $-257.8M | ||
| Q2 25 | $-1.8M | $-44.0M | ||
| Q1 25 | $-1.8M | $-26.1M | ||
| Q4 24 | $-3.8M | $-6.5M | ||
| Q3 24 | $-1.2M | $-4.4M | ||
| Q2 24 | $-1.6M | $-37.6M | ||
| Q1 24 | $-4.7M | $-24.4M |
| Q4 25 | 22.8% | 45.5% | ||
| Q3 25 | 48.6% | 68.5% | ||
| Q2 25 | 7.8% | 66.9% | ||
| Q1 25 | 33.0% | 72.3% | ||
| Q4 24 | 10.7% | 68.5% | ||
| Q3 24 | 47.6% | 73.9% | ||
| Q2 24 | 41.8% | 73.2% | ||
| Q1 24 | 38.5% | 64.7% |
| Q4 25 | -73.3% | -2317.8% | ||
| Q3 25 | -3.6% | -1766.2% | ||
| Q2 25 | -17.5% | -207.2% | ||
| Q1 25 | -52.5% | -557.5% | ||
| Q4 24 | -234.5% | -190.5% | ||
| Q3 24 | -38.4% | -138.0% | ||
| Q2 24 | -62.0% | -95.4% | ||
| Q1 24 | -62.3% | -179.0% |
| Q4 25 | -71.6% | -961.9% | ||
| Q3 25 | -3.1% | -2441.5% | ||
| Q2 25 | -16.1% | -445.1% | ||
| Q1 25 | -51.1% | -521.2% | ||
| Q4 24 | -206.2% | -43.4% | ||
| Q3 24 | -42.0% | -30.4% | ||
| Q2 24 | -62.4% | -229.6% | ||
| Q1 24 | -203.0% | -224.0% |
| Q4 25 | $-0.14 | $-4.63 | ||
| Q3 25 | $-0.01 | $-22.17 | ||
| Q2 25 | $-0.09 | $-7.42 | ||
| Q1 25 | $-0.09 | $-2.26 | ||
| Q4 24 | $-0.28 | $8.53 | ||
| Q3 24 | $-0.12 | $-0.58 | ||
| Q2 24 | $-0.16 | $-7.67 | ||
| Q1 24 | $-0.48 | $-8.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $5.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $32.9M | $-207.8M |
| Total Assets | $51.5M | $365.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $5.0M | ||
| Q3 25 | $8.4M | $878.0K | ||
| Q2 25 | $11.1M | $4.1M | ||
| Q1 25 | $16.9M | $5.8M | ||
| Q4 24 | $19.3M | $3.3M | ||
| Q3 24 | $1.1M | $77.0K | ||
| Q2 24 | $1.0M | $6.9M | ||
| Q1 24 | $2.4M | $1.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $36.4K | — | ||
| Q1 24 | $63.2K | — |
| Q4 25 | $32.9M | $-207.8M | ||
| Q3 25 | $35.8M | $-176.9M | ||
| Q2 25 | $35.8M | $-249.0M | ||
| Q1 25 | $35.8M | $-211.5M | ||
| Q4 24 | $37.5M | $-192.6M | ||
| Q3 24 | $20.4M | $-211.3M | ||
| Q2 24 | $20.7M | $-214.7M | ||
| Q1 24 | $22.2M | $-189.8M |
| Q4 25 | $51.5M | $365.0M | ||
| Q3 25 | $47.2M | $275.9M | ||
| Q2 25 | $48.6M | $83.8M | ||
| Q1 25 | $42.1M | $79.0M | ||
| Q4 24 | $43.2M | $93.0M | ||
| Q3 24 | $27.5M | $100.4M | ||
| Q2 24 | $25.4M | $104.5M | ||
| Q1 24 | $26.9M | $91.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.4M | $-17.5M |
| Free Cash FlowOCF − Capex | $-3.5M | — |
| FCF MarginFCF / Revenue | -78.4% | — |
| Capex IntensityCapex / Revenue | 1.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.4M | $-17.5M | ||
| Q3 25 | $-999.4K | $8.2M | ||
| Q2 25 | $-2.3M | $7.0M | ||
| Q1 25 | $-2.0M | $6.0M | ||
| Q4 24 | $-1.2M | $2.5M | ||
| Q3 24 | $-1.7M | $5.1M | ||
| Q2 24 | $-1.3M | $2.3M | ||
| Q1 24 | $-1.1M | $9.4M |
| Q4 25 | $-3.5M | — | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $-2.4M | — | ||
| Q1 25 | $-2.4M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-1.7M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-1.1M | — |
| Q4 25 | -78.4% | — | ||
| Q3 25 | -23.7% | — | ||
| Q2 25 | -21.6% | — | ||
| Q1 25 | -65.8% | — | ||
| Q4 24 | -63.9% | — | ||
| Q3 24 | -61.6% | — | ||
| Q2 24 | -52.7% | — | ||
| Q1 24 | -47.0% | — |
| Q4 25 | 1.9% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.4% | 0.0% | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.1% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMPG
| Other | $2.7M | 60% |
| Distribution | $1.8M | 40% |
SCLX
Segment breakdown not available.
