vs
Side-by-side financial comparison of Amplify Energy Corp. (AMPY) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $56.6M, roughly 1.0× Amplify Energy Corp.). Amplify Energy Corp. runs the higher net margin — 113.9% vs 0.8%, a 113.1% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -18.1%). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -13.9%).
Amplify Energy Corp is a crude oil company based in Houston, Texas, USA. The company was founded in 2017, and is traded on the New York Stock Exchange.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
AMPY vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $56.6M | $57.1M |
| Net Profit | $64.4M | $456.0K |
| Gross Margin | 93.7% | — |
| Operating Margin | — | 10.8% |
| Net Margin | 113.9% | 0.8% |
| Revenue YoY | -18.1% | 22.3% |
| Net Profit YoY | 967.0% | -94.0% |
| EPS (diluted) | $1.55 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.6M | $57.1M | ||
| Q3 25 | $66.4M | $59.0M | ||
| Q2 25 | $68.4M | $60.4M | ||
| Q1 25 | $72.0M | $57.0M | ||
| Q4 24 | $69.0M | $46.7M | ||
| Q3 24 | $69.9M | $46.1M | ||
| Q2 24 | $79.5M | $49.4M | ||
| Q1 24 | $76.3M | $49.2M |
| Q4 25 | $64.4M | $456.0K | ||
| Q3 25 | $-21.0M | $1.4M | ||
| Q2 25 | $6.4M | $116.5M | ||
| Q1 25 | $-5.9M | $250.0K | ||
| Q4 24 | $-7.4M | $7.6M | ||
| Q3 24 | $22.7M | $-853.0K | ||
| Q2 24 | $7.1M | $91.2M | ||
| Q1 24 | $-9.4M | $-2.3M |
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
| Q4 25 | — | 10.8% | ||
| Q3 25 | -39.9% | 10.0% | ||
| Q2 25 | 18.4% | 12.1% | ||
| Q1 25 | -5.5% | 8.8% | ||
| Q4 24 | -9.6% | 11.8% | ||
| Q3 24 | 46.7% | 4.6% | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | -11.9% | 8.3% |
| Q4 25 | 113.9% | 0.8% | ||
| Q3 25 | -31.6% | 2.3% | ||
| Q2 25 | 9.3% | 192.9% | ||
| Q1 25 | -8.1% | 0.4% | ||
| Q4 24 | -10.8% | 16.4% | ||
| Q3 24 | 32.4% | -1.9% | ||
| Q2 24 | 9.0% | 184.7% | ||
| Q1 24 | -12.3% | -4.7% |
| Q4 25 | $1.55 | $0.16 | ||
| Q3 25 | $-0.52 | $0.49 | ||
| Q2 25 | $0.15 | $43.67 | ||
| Q1 25 | $-0.15 | $0.08 | ||
| Q4 24 | $-0.16 | $2.71 | ||
| Q3 24 | $0.54 | $-0.36 | ||
| Q2 24 | $0.17 | $38.40 | ||
| Q1 24 | $-0.24 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.7M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $458.7M | $188.7M |
| Total Assets | $600.9M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.7M | $18.4M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | $502.0K | $10.1M | ||
| Q1 24 | $3.0M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $458.7M | $188.7M | ||
| Q3 25 | $393.0M | $187.6M | ||
| Q2 25 | $411.3M | $185.6M | ||
| Q1 25 | $402.9M | $68.6M | ||
| Q4 24 | $408.9M | $66.7M | ||
| Q3 24 | $414.7M | $56.4M | ||
| Q2 24 | $390.3M | $56.8M | ||
| Q1 24 | $381.0M | $-35.8M |
| Q4 25 | $600.9M | $588.3M | ||
| Q3 25 | $731.4M | $592.1M | ||
| Q2 25 | $771.3M | $599.0M | ||
| Q1 25 | $753.6M | $511.2M | ||
| Q4 24 | $747.1M | $530.1M | ||
| Q3 24 | $739.2M | $508.9M | ||
| Q2 24 | $720.4M | $530.5M | ||
| Q1 24 | $712.2M | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-13.4M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | -0.21× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-13.4M | $1.7M | ||
| Q3 25 | $13.4M | $2.3M | ||
| Q2 25 | $23.7M | $6.8M | ||
| Q1 25 | $25.5M | $6.2M | ||
| Q4 24 | $12.5M | $2.1M | ||
| Q3 24 | $15.7M | $-1.3M | ||
| Q2 24 | $15.4M | $5.1M | ||
| Q1 24 | $7.7M | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | -0.21× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | 3.71× | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 2.16× | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
