vs
Side-by-side financial comparison of AMERISAFE INC (AMSF) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $80.1M, roughly 1.3× AMERISAFE INC). AMERISAFE INC runs the higher net margin — 10.2% vs -12.5%, a 22.6% gap on every dollar of revenue. On growth, AMERISAFE INC posted the faster year-over-year revenue change (10.3% vs 4.3%). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs 2.8%).
AMERISAFE Inc. is a specialty insurance provider that focuses exclusively on workers' compensation coverage for small and mid-sized businesses in high-hazard industries including construction, logging, trucking, and manufacturing. It operates across 49 U.S. states, offering tailored insurance policies paired with targeted risk management support for clients.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
AMSF vs OLPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $80.1M | $105.1M |
| Net Profit | $8.1M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | — | -4.3% |
| Net Margin | 10.2% | -12.5% |
| Revenue YoY | 10.3% | 4.3% |
| Net Profit YoY | -9.0% | -48.9% |
| EPS (diluted) | $0.43 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $80.1M | — | ||
| Q4 25 | $81.6M | $105.1M | ||
| Q3 25 | $82.0M | $114.6M | ||
| Q2 25 | $81.1M | $106.3M | ||
| Q1 25 | $72.6M | $97.0M | ||
| Q4 24 | $74.0M | $100.7M | ||
| Q3 24 | $78.7M | $119.1M | ||
| Q2 24 | $75.8M | $103.9M |
| Q1 26 | $8.1M | — | ||
| Q4 25 | $10.4M | $-13.1M | ||
| Q3 25 | $13.8M | $11.1M | ||
| Q2 25 | $14.0M | $-7.7M | ||
| Q1 25 | $8.9M | $465.0K | ||
| Q4 24 | $13.2M | $-8.8M | ||
| Q3 24 | $14.3M | $14.8M | ||
| Q2 24 | $11.0M | $5.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% |
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | -4.3% | ||
| Q3 25 | 21.3% | 3.7% | ||
| Q2 25 | 21.5% | -1.1% | ||
| Q1 25 | 15.5% | 8.7% | ||
| Q4 24 | 22.7% | 3.0% | ||
| Q3 24 | 22.6% | 23.5% | ||
| Q2 24 | 18.1% | 15.7% |
| Q1 26 | 10.2% | — | ||
| Q4 25 | 12.8% | -12.5% | ||
| Q3 25 | 16.9% | 9.7% | ||
| Q2 25 | 17.2% | -7.3% | ||
| Q1 25 | 12.3% | 0.5% | ||
| Q4 24 | 17.8% | -8.7% | ||
| Q3 24 | 18.2% | 12.4% | ||
| Q2 24 | 14.5% | 5.6% |
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.55 | $-0.02 | ||
| Q3 25 | $0.72 | $0.02 | ||
| Q2 25 | $0.73 | $-0.01 | ||
| Q1 25 | $0.47 | $0.00 | ||
| Q4 24 | $0.69 | $-0.01 | ||
| Q3 24 | $0.75 | $0.02 | ||
| Q2 24 | $0.57 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.2M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $246.6M | $879.4M |
| Total Assets | — | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $34.2M | — | ||
| Q4 25 | $61.9M | $318.7M | ||
| Q3 25 | $54.7M | $286.4M | ||
| Q2 25 | $48.5M | $289.3M | ||
| Q1 25 | $44.8M | $580.9M | ||
| Q4 24 | $44.1M | $586.0M | ||
| Q3 24 | $63.7M | $538.8M | ||
| Q2 24 | $30.6M | $507.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M |
| Q1 26 | $246.6M | — | ||
| Q4 25 | $251.6M | $879.4M | ||
| Q3 25 | $274.8M | $888.7M | ||
| Q2 25 | $265.6M | $874.2M | ||
| Q1 25 | $260.8M | $878.3M | ||
| Q4 24 | $257.3M | $874.4M | ||
| Q3 24 | $314.4M | $879.7M | ||
| Q2 24 | $301.0M | $863.3M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.2B | $1.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $11.1M | $32.7M | ||
| Q3 25 | $10.7M | $8.0M | ||
| Q2 25 | $-8.4M | $20.9M | ||
| Q1 25 | $-1.8M | $-2.9M | ||
| Q4 24 | $24.2M | $49.7M | ||
| Q3 24 | $8.4M | $33.5M | ||
| Q2 24 | $-2.6M | $16.2M |
| Q1 26 | — | — | ||
| Q4 25 | $8.9M | $32.6M | ||
| Q3 25 | $9.8M | $7.9M | ||
| Q2 25 | $-9.5M | $20.8M | ||
| Q1 25 | $-1.8M | $-3.0M | ||
| Q4 24 | $23.4M | $49.2M | ||
| Q3 24 | $8.4M | $33.3M | ||
| Q2 24 | $-2.6M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 31.0% | ||
| Q3 25 | 11.9% | 6.9% | ||
| Q2 25 | -11.7% | 19.6% | ||
| Q1 25 | -2.5% | -3.1% | ||
| Q4 24 | 31.5% | 48.9% | ||
| Q3 24 | 10.7% | 28.0% | ||
| Q2 24 | -3.5% | 15.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 0.1% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 1.3% | 0.1% | ||
| Q1 25 | 0.0% | 0.0% | ||
| Q4 24 | 1.1% | 0.4% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.1% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.06× | — | ||
| Q3 25 | 0.77× | 0.72× | ||
| Q2 25 | -0.61× | — | ||
| Q1 25 | -0.20× | -6.27× | ||
| Q4 24 | 1.83× | — | ||
| Q3 24 | 0.59× | 2.26× | ||
| Q2 24 | -0.24× | 2.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMSF
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
