vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and BGSF, INC. (BGSF). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $22.0M, roughly 2.0× BGSF, INC.). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -9.4%). BGSF, INC. produced more free cash flow last quarter ($1.7M vs $-10.8M). Over the past eight quarters, BGSF, INC.'s revenue compounded faster (-5.3% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
BGSF Inc. is a leading U.S.-headquartered workforce solutions firm that provides tailored staffing, talent recruitment, and end-to-end workforce management services. It serves core segments including information technology, healthcare, professional administration, light industrial, and creative industries, catering to small, mid-sized and large enterprise clients across North America.
AMTX vs BGSF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $22.0M |
| Net Profit | — | $-1.2M |
| Gross Margin | 17.8% | 35.0% |
| Operating Margin | -5.7% | -17.6% |
| Net Margin | — | -5.3% |
| Revenue YoY | -7.9% | -9.4% |
| Net Profit YoY | — | -18.2% |
| EPS (diluted) | $-0.03 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $22.0M | ||
| Q3 25 | $59.2M | $26.9M | ||
| Q2 25 | $52.2M | $23.5M | ||
| Q1 25 | $42.9M | $20.9M | ||
| Q4 24 | $47.0M | $24.3M | ||
| Q3 24 | $81.4M | $29.8M | ||
| Q2 24 | $66.6M | $25.7M | ||
| Q1 24 | $72.6M | $24.5M |
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $-23.7M | $-5.8M | ||
| Q2 25 | $-23.4M | $-3.7M | ||
| Q1 25 | $-24.5M | $-722.0K | ||
| Q4 24 | — | $-981.0K | ||
| Q3 24 | $-17.9M | $-804.0K | ||
| Q2 24 | $-29.2M | $-761.0K | ||
| Q1 24 | $-24.2M | $-792.0K |
| Q4 25 | 17.8% | 35.0% | ||
| Q3 25 | -0.1% | 35.9% | ||
| Q2 25 | -6.4% | 35.8% | ||
| Q1 25 | -11.8% | 36.2% | ||
| Q4 24 | -4.3% | 35.9% | ||
| Q3 24 | 4.8% | 35.9% | ||
| Q2 24 | -2.7% | 37.3% | ||
| Q1 24 | -0.8% | 38.1% |
| Q4 25 | -5.7% | -17.6% | ||
| Q3 25 | -14.4% | -3.5% | ||
| Q2 25 | -20.4% | -18.8% | ||
| Q1 25 | -36.3% | 1.6% | ||
| Q4 24 | -28.7% | -15.7% | ||
| Q3 24 | -4.8% | -3.4% | ||
| Q2 24 | -20.4% | -5.7% | ||
| Q1 24 | -13.0% | 1.7% |
| Q4 25 | — | -5.3% | ||
| Q3 25 | -40.1% | -21.6% | ||
| Q2 25 | -44.8% | -15.9% | ||
| Q1 25 | -57.2% | -3.5% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | -22.0% | -2.7% | ||
| Q2 24 | -43.8% | -3.0% | ||
| Q1 24 | -33.4% | -3.2% |
| Q4 25 | $-0.03 | $-0.12 | ||
| Q3 25 | $-0.37 | $-0.52 | ||
| Q2 25 | $-0.41 | $-0.34 | ||
| Q1 25 | $-0.47 | $-0.06 | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.38 | $-0.07 | ||
| Q2 24 | $-0.66 | $-0.07 | ||
| Q1 24 | $-0.58 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $48.1M |
| Total Assets | $259.8M | $57.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | $41.2M | ||
| Q2 25 | $1.6M | $2.8M | ||
| Q1 25 | $499.0K | $2.0M | ||
| Q4 24 | $898.0K | $32.0K | ||
| Q3 24 | $296.0K | $262 | ||
| Q2 24 | $234.0K | $226 | ||
| Q1 24 | $1.6M | $50 |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $48.1M | ||
| Q3 25 | $-304.9M | $50.7M | ||
| Q2 25 | $-289.3M | $78.3M | ||
| Q1 25 | $-280.7M | $81.8M | ||
| Q4 24 | $-263.9M | $82.3M | ||
| Q3 24 | $-258.9M | $82.9M | ||
| Q2 24 | $-249.0M | $83.2M | ||
| Q1 24 | $-232.1M | $83.6M |
| Q4 25 | $259.8M | $57.8M | ||
| Q3 25 | $241.1M | $83.6M | ||
| Q2 25 | $240.0M | $149.7M | ||
| Q1 25 | $242.5M | $152.3M | ||
| Q4 24 | $259.3M | $150.1M | ||
| Q3 24 | $259.3M | $157.3K | ||
| Q2 24 | $259.3M | $159.8K | ||
| Q1 24 | $259.3M | $170.6K |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $1.7M |
| Free Cash FlowOCF − Capex | $-10.8M | $1.7M |
| FCF MarginFCF / Revenue | -24.9% | 7.6% |
| Capex IntensityCapex / Revenue | 38.2% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-16.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $1.7M | ||
| Q3 25 | $3.1M | $-4.8M | ||
| Q2 25 | $-5.7M | $2.2M | ||
| Q1 25 | $160.0K | $1.1M | ||
| Q4 24 | $-12.6M | $3.2M | ||
| Q3 24 | $-5.0M | $6.5M | ||
| Q2 24 | $-5.1M | $7.3M | ||
| Q1 24 | $-10.3M | $7.4M |
| Q4 25 | $-10.8M | $1.7M | ||
| Q3 25 | $-1.0M | $-4.9M | ||
| Q2 25 | $-9.3M | $2.1M | ||
| Q1 25 | $-1.7M | $1.0M | ||
| Q4 24 | $-19.4M | $2.5M | ||
| Q3 24 | $-9.5M | $6.5M | ||
| Q2 24 | $-10.5M | $7.3M | ||
| Q1 24 | $-13.9M | $6.9M |
| Q4 25 | -24.9% | 7.6% | ||
| Q3 25 | -1.7% | -18.1% | ||
| Q2 25 | -17.7% | 9.1% | ||
| Q1 25 | -3.9% | 5.0% | ||
| Q4 24 | -41.2% | 10.2% | ||
| Q3 24 | -11.6% | 21.7% | ||
| Q2 24 | -15.8% | 28.5% | ||
| Q1 24 | -19.1% | 28.1% |
| Q4 25 | 38.2% | 0.1% | ||
| Q3 25 | 6.9% | 0.4% | ||
| Q2 25 | 6.7% | 0.0% | ||
| Q1 25 | 4.3% | 0.1% | ||
| Q4 24 | 14.4% | 3.0% | ||
| Q3 24 | 5.5% | 0.0% | ||
| Q2 24 | 8.1% | 0.0% | ||
| Q1 24 | 4.9% | 2.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
BGSF
| Contract Field Talent | $21.4M | 97% |
| Other | $595.0K | 3% |
