vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and First Foundation Inc. (FFWM). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $43.3M, roughly 1.1× AEMETIS, INC). On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -7.9%). AEMETIS, INC produced more free cash flow last quarter ($-10.8M vs $-35.2M). Over the past eight quarters, First Foundation Inc.'s revenue compounded faster (-2.7% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
AMTX vs FFWM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $48.4M |
| Net Profit | — | $-8.0M |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | -97.5% |
| Net Margin | — | -97.9% |
| Revenue YoY | -7.9% | 421.7% |
| Net Profit YoY | — | 43.0% |
| EPS (diluted) | $-0.03 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $48.4M | ||
| Q3 25 | $59.2M | $63.6M | ||
| Q2 25 | $52.2M | $51.4M | ||
| Q1 25 | $42.9M | $71.4M | ||
| Q4 24 | $47.0M | $9.3M | ||
| Q3 24 | $81.4M | $9.2M | ||
| Q2 24 | $66.6M | $57.5M | ||
| Q1 24 | $72.6M | $51.1M |
| Q4 25 | — | $-8.0M | ||
| Q3 25 | $-23.7M | $-146.3M | ||
| Q2 25 | $-23.4M | $-7.7M | ||
| Q1 25 | $-24.5M | $6.9M | ||
| Q4 24 | — | $-14.1M | ||
| Q3 24 | $-17.9M | $-82.2M | ||
| Q2 24 | $-29.2M | $3.1M | ||
| Q1 24 | $-24.2M | $793.0K |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | -97.5% | ||
| Q3 25 | -14.4% | -92.7% | ||
| Q2 25 | -20.4% | -21.1% | ||
| Q1 25 | -36.3% | 8.8% | ||
| Q4 24 | -28.7% | -247.7% | ||
| Q3 24 | -4.8% | -1276.7% | ||
| Q2 24 | -20.4% | 4.6% | ||
| Q1 24 | -13.0% | -0.2% |
| Q4 25 | — | -97.9% | ||
| Q3 25 | -40.1% | -230.1% | ||
| Q2 25 | -44.8% | -15.0% | ||
| Q1 25 | -57.2% | 9.7% | ||
| Q4 24 | — | -152.2% | ||
| Q3 24 | -22.0% | -896.9% | ||
| Q2 24 | -43.8% | 5.4% | ||
| Q1 24 | -33.4% | 1.6% |
| Q4 25 | $-0.03 | $-0.09 | ||
| Q3 25 | $-0.37 | $-1.78 | ||
| Q2 25 | $-0.41 | $-0.09 | ||
| Q1 25 | $-0.47 | $0.08 | ||
| Q4 24 | $-0.29 | $-0.24 | ||
| Q3 24 | $-0.38 | $-1.23 | ||
| Q2 24 | $-0.66 | $0.05 | ||
| Q1 24 | $-0.58 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $1.6B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $912.6M |
| Total Assets | $259.8M | $11.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $1.6B | ||
| Q3 25 | $5.6M | $1.7B | ||
| Q2 25 | $1.6M | $1.1B | ||
| Q1 25 | $499.0K | $1.0B | ||
| Q4 24 | $898.0K | $1.0B | ||
| Q3 24 | $296.0K | $1.1B | ||
| Q2 24 | $234.0K | $1.4B | ||
| Q1 24 | $1.6M | $1.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $912.6M | ||
| Q3 25 | $-304.9M | $917.9M | ||
| Q2 25 | $-289.3M | $1.1B | ||
| Q1 25 | $-280.7M | $1.1B | ||
| Q4 24 | $-263.9M | $1.1B | ||
| Q3 24 | $-258.9M | $1.1B | ||
| Q2 24 | $-249.0M | $933.2M | ||
| Q1 24 | $-232.1M | $928.7M |
| Q4 25 | $259.8M | $11.9B | ||
| Q3 25 | $241.1M | $11.9B | ||
| Q2 25 | $240.0M | $11.6B | ||
| Q1 25 | $242.5M | $12.6B | ||
| Q4 24 | $259.3M | $12.6B | ||
| Q3 24 | $259.3M | $13.4B | ||
| Q2 24 | $259.3M | $13.7B | ||
| Q1 24 | $259.3M | $13.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $-31.9M |
| Free Cash FlowOCF − Capex | $-10.8M | $-35.2M |
| FCF MarginFCF / Revenue | -24.9% | -72.8% |
| Capex IntensityCapex / Revenue | 38.2% | 6.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-45.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $-31.9M | ||
| Q3 25 | $3.1M | $9.2M | ||
| Q2 25 | $-5.7M | $-16.3M | ||
| Q1 25 | $160.0K | $-552.0K | ||
| Q4 24 | $-12.6M | $-8.7M | ||
| Q3 24 | $-5.0M | $14.2M | ||
| Q2 24 | $-5.1M | $-9.1M | ||
| Q1 24 | $-10.3M | $7.2M |
| Q4 25 | $-10.8M | $-35.2M | ||
| Q3 25 | $-1.0M | $8.6M | ||
| Q2 25 | $-9.3M | $-16.7M | ||
| Q1 25 | $-1.7M | $-2.5M | ||
| Q4 24 | $-19.4M | $-11.4M | ||
| Q3 24 | $-9.5M | $13.4M | ||
| Q2 24 | $-10.5M | $-9.4M | ||
| Q1 24 | $-13.9M | $5.9M |
| Q4 25 | -24.9% | -72.8% | ||
| Q3 25 | -1.7% | 13.5% | ||
| Q2 25 | -17.7% | -32.4% | ||
| Q1 25 | -3.9% | -3.5% | ||
| Q4 24 | -41.2% | -123.5% | ||
| Q3 24 | -11.6% | 146.2% | ||
| Q2 24 | -15.8% | -16.3% | ||
| Q1 24 | -19.1% | 11.6% |
| Q4 25 | 38.2% | 6.9% | ||
| Q3 25 | 6.9% | 1.0% | ||
| Q2 25 | 6.7% | 0.8% | ||
| Q1 25 | 4.3% | 2.8% | ||
| Q4 24 | 14.4% | 29.4% | ||
| Q3 24 | 5.5% | 9.0% | ||
| Q2 24 | 8.1% | 0.4% | ||
| Q1 24 | 4.9% | 2.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.96× | ||
| Q1 24 | — | 9.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FFWM
Segment breakdown not available.
