vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and GAIA, INC (GAIA). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $25.5M, roughly 1.7× GAIA, INC). On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -7.9%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-10.8M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AMTX vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $25.5M |
| Net Profit | — | $-75.0K |
| Gross Margin | 17.8% | 87.6% |
| Operating Margin | -5.7% | -2.6% |
| Net Margin | — | -0.3% |
| Revenue YoY | -7.9% | 5.8% |
| Net Profit YoY | — | 91.7% |
| EPS (diluted) | $-0.03 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $25.5M | ||
| Q3 25 | $59.2M | $25.0M | ||
| Q2 25 | $52.2M | $24.6M | ||
| Q1 25 | $42.9M | $23.8M | ||
| Q4 24 | $47.0M | $24.1M | ||
| Q3 24 | $81.4M | $22.0M | ||
| Q2 24 | $66.6M | $21.9M | ||
| Q1 24 | $72.6M | $21.3M |
| Q4 25 | — | $-75.0K | ||
| Q3 25 | $-23.7M | $-1.2M | ||
| Q2 25 | $-23.4M | $-2.0M | ||
| Q1 25 | $-24.5M | $-1.2M | ||
| Q4 24 | — | $-907.0K | ||
| Q3 24 | $-17.9M | $-1.2M | ||
| Q2 24 | $-29.2M | $-2.2M | ||
| Q1 24 | $-24.2M | $-971.0K |
| Q4 25 | 17.8% | 87.6% | ||
| Q3 25 | -0.1% | 86.4% | ||
| Q2 25 | -6.4% | 86.7% | ||
| Q1 25 | -11.8% | 87.7% | ||
| Q4 24 | -4.3% | 88.2% | ||
| Q3 24 | 4.8% | 86.1% | ||
| Q2 24 | -2.7% | 84.5% | ||
| Q1 24 | -0.8% | 85.3% |
| Q4 25 | -5.7% | -2.6% | ||
| Q3 25 | -14.4% | -5.0% | ||
| Q2 25 | -20.4% | -8.9% | ||
| Q1 25 | -36.3% | -4.3% | ||
| Q4 24 | -28.7% | -7.1% | ||
| Q3 24 | -4.8% | -5.3% | ||
| Q2 24 | -20.4% | -9.1% | ||
| Q1 24 | -13.0% | -4.0% |
| Q4 25 | — | -0.3% | ||
| Q3 25 | -40.1% | -4.6% | ||
| Q2 25 | -44.8% | -8.3% | ||
| Q1 25 | -57.2% | -5.1% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | -22.0% | -5.4% | ||
| Q2 24 | -43.8% | -9.9% | ||
| Q1 24 | -33.4% | -4.6% |
| Q4 25 | $-0.03 | $-0.02 | ||
| Q3 25 | $-0.37 | $-0.05 | ||
| Q2 25 | $-0.41 | $-0.07 | ||
| Q1 25 | $-0.47 | $-0.04 | ||
| Q4 24 | $-0.29 | $-0.03 | ||
| Q3 24 | $-0.38 | $-0.05 | ||
| Q2 24 | $-0.66 | $-0.09 | ||
| Q1 24 | $-0.58 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $87.9M |
| Total Assets | $259.8M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $13.5M | ||
| Q3 25 | $5.6M | $14.2M | ||
| Q2 25 | $1.6M | $13.9M | ||
| Q1 25 | $499.0K | $13.1M | ||
| Q4 24 | $898.0K | $5.9M | ||
| Q3 24 | $296.0K | $4.4M | ||
| Q2 24 | $234.0K | $5.5M | ||
| Q1 24 | $1.6M | $8.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $87.9M | ||
| Q3 25 | $-304.9M | $86.3M | ||
| Q2 25 | $-289.3M | $85.7M | ||
| Q1 25 | $-280.7M | $87.0M | ||
| Q4 24 | $-263.9M | $80.7M | ||
| Q3 24 | $-258.9M | $81.2M | ||
| Q2 24 | $-249.0M | $82.1M | ||
| Q1 24 | $-232.1M | $84.8M |
| Q4 25 | $259.8M | $154.6M | ||
| Q3 25 | $241.1M | $151.1M | ||
| Q2 25 | $240.0M | $147.0M | ||
| Q1 25 | $242.5M | $148.5M | ||
| Q4 24 | $259.3M | $141.2M | ||
| Q3 24 | $259.3M | $139.6M | ||
| Q2 24 | $259.3M | $142.1M | ||
| Q1 24 | $259.3M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $1.8M |
| Free Cash FlowOCF − Capex | $-10.8M | $76.0K |
| FCF MarginFCF / Revenue | -24.9% | 0.3% |
| Capex IntensityCapex / Revenue | 38.2% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $1.8M | ||
| Q3 25 | $3.1M | $326.0K | ||
| Q2 25 | $-5.7M | $2.3M | ||
| Q1 25 | $160.0K | $1.3M | ||
| Q4 24 | $-12.6M | $2.7M | ||
| Q3 24 | $-5.0M | $409.0K | ||
| Q2 24 | $-5.1M | $-2.1M | ||
| Q1 24 | $-10.3M | $5.9M |
| Q4 25 | $-10.8M | $76.0K | ||
| Q3 25 | $-1.0M | $-1.6M | ||
| Q2 25 | $-9.3M | $880.0K | ||
| Q1 25 | $-1.7M | $268.0K | ||
| Q4 24 | $-19.4M | $1.6M | ||
| Q3 24 | $-9.5M | $-952.0K | ||
| Q2 24 | $-10.5M | $-3.5M | ||
| Q1 24 | $-13.9M | $4.9M |
| Q4 25 | -24.9% | 0.3% | ||
| Q3 25 | -1.7% | -6.4% | ||
| Q2 25 | -17.7% | 3.6% | ||
| Q1 25 | -3.9% | 1.1% | ||
| Q4 24 | -41.2% | 6.5% | ||
| Q3 24 | -11.6% | -4.3% | ||
| Q2 24 | -15.8% | -16.1% | ||
| Q1 24 | -19.1% | 22.8% |
| Q4 25 | 38.2% | 6.6% | ||
| Q3 25 | 6.9% | 7.7% | ||
| Q2 25 | 6.7% | 5.7% | ||
| Q1 25 | 4.3% | 4.3% | ||
| Q4 24 | 14.4% | 4.6% | ||
| Q3 24 | 5.5% | 6.2% | ||
| Q2 24 | 8.1% | 6.6% | ||
| Q1 24 | 4.9% | 5.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
