vs
Side-by-side financial comparison of Avidia Bancorp, Inc. (AVBC) and GAIA, INC (GAIA). Click either name above to swap in a different company.
Avidia Bancorp, Inc. is the larger business by last-quarter revenue ($26.8M vs $25.5M, roughly 1.1× GAIA, INC). Avidia Bancorp, Inc. runs the higher net margin — 22.9% vs -0.3%, a 23.2% gap on every dollar of revenue. Avidia Bancorp, Inc. produced more free cash flow last quarter ($24.1M vs $76.0K).
Avidia Bank is an American mutual community bank headquartered in Hudson, Massachusetts. It was founded in 2007 when it was formed by a merger between Hudson Savings Bank and Westborough Bank.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AVBC vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $25.5M |
| Net Profit | $5.3M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | 33.3% | -2.6% |
| Net Margin | 22.9% | -0.3% |
| Revenue YoY | — | 5.8% |
| Net Profit YoY | — | 91.7% |
| EPS (diluted) | — | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | $25.5M | ||
| Q3 25 | $28.0M | $25.0M | ||
| Q2 25 | $25.9M | $24.6M | ||
| Q1 25 | $22.9M | $23.8M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $21.3M |
| Q4 25 | $5.3M | $-75.0K | ||
| Q3 25 | $-907.0K | $-1.2M | ||
| Q2 25 | $3.9M | $-2.0M | ||
| Q1 25 | $-11.6M | $-1.2M | ||
| Q4 24 | — | $-907.0K | ||
| Q3 24 | — | $-1.2M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-971.0K |
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | 33.3% | -2.6% | ||
| Q3 25 | -7.0% | -5.0% | ||
| Q2 25 | 19.4% | -8.9% | ||
| Q1 25 | -72.0% | -4.3% | ||
| Q4 24 | — | -7.1% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | 22.9% | -0.3% | ||
| Q3 25 | -3.2% | -4.6% | ||
| Q2 25 | 15.0% | -8.3% | ||
| Q1 25 | -50.5% | -5.1% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | — | -5.4% | ||
| Q2 24 | — | -9.9% | ||
| Q1 24 | — | -4.6% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $-0.05 | $-0.05 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.05 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $275.0M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $379.0M | $87.9M |
| Total Assets | $2.8B | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $275.0M | $13.5M | ||
| Q3 25 | $208.3M | $14.2M | ||
| Q2 25 | $592.5M | $13.9M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | $379.0M | $87.9M | ||
| Q3 25 | $372.0M | $86.3M | ||
| Q2 25 | $191.4M | $85.7M | ||
| Q1 25 | $186.1M | $87.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | — | $81.2M | ||
| Q2 24 | — | $82.1M | ||
| Q1 24 | — | $84.8M |
| Q4 25 | $2.8B | $154.6M | ||
| Q3 25 | $2.8B | $151.1M | ||
| Q2 25 | $3.0B | $147.0M | ||
| Q1 25 | $2.7B | $148.5M | ||
| Q4 24 | — | $141.2M | ||
| Q3 24 | — | $139.6M | ||
| Q2 24 | — | $142.1M | ||
| Q1 24 | — | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.4M | $1.8M |
| Free Cash FlowOCF − Capex | $24.1M | $76.0K |
| FCF MarginFCF / Revenue | 89.9% | 0.3% |
| Capex IntensityCapex / Revenue | 16.0% | 6.6% |
| Cash ConversionOCF / Net Profit | 5.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.2M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | $1.8M | ||
| Q3 25 | $24.1M | $326.0K | ||
| Q2 25 | $-2.3M | $2.3M | ||
| Q1 25 | $-2.2M | $1.3M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $409.0K | ||
| Q2 24 | — | $-2.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | $24.1M | $76.0K | ||
| Q3 25 | $23.3M | $-1.6M | ||
| Q2 25 | $-3.3M | $880.0K | ||
| Q1 25 | $-3.9M | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
| Q4 25 | 89.9% | 0.3% | ||
| Q3 25 | 83.2% | -6.4% | ||
| Q2 25 | -12.8% | 3.6% | ||
| Q1 25 | -16.9% | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | 16.0% | 6.6% | ||
| Q3 25 | 3.1% | 7.7% | ||
| Q2 25 | 3.7% | 5.7% | ||
| Q1 25 | 7.2% | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 5.0% |
| Q4 25 | 5.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AVBC
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
