vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Hyperscale Data, Inc. (GPUS). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $26.9M, roughly 1.6× Hyperscale Data, Inc.). On growth, Hyperscale Data, Inc. posted the faster year-over-year revenue change (38.4% vs -7.9%). AEMETIS, INC produced more free cash flow last quarter ($-10.8M vs $-56.2M). Over the past eight quarters, Hyperscale Data, Inc.'s revenue compounded faster (-16.3% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
AMTX vs GPUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $26.9M |
| Net Profit | — | $-30.1M |
| Gross Margin | 17.8% | 14.5% |
| Operating Margin | -5.7% | -117.8% |
| Net Margin | — | -112.0% |
| Revenue YoY | -7.9% | 38.4% |
| Net Profit YoY | — | -6670.3% |
| EPS (diluted) | $-0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $26.9M | ||
| Q3 25 | $59.2M | $24.3M | ||
| Q2 25 | $52.2M | $25.9M | ||
| Q1 25 | $42.9M | $25.0M | ||
| Q4 24 | $47.0M | $19.4M | ||
| Q3 24 | $81.4M | $31.1M | ||
| Q2 24 | $66.6M | $17.8M | ||
| Q1 24 | $72.6M | $38.4M |
| Q4 25 | — | $-30.1M | ||
| Q3 25 | $-23.7M | $-13.0M | ||
| Q2 25 | $-23.4M | $-19.1M | ||
| Q1 25 | $-24.5M | $-4.2M | ||
| Q4 24 | — | $-445.0K | ||
| Q3 24 | $-17.9M | $-25.5M | ||
| Q2 24 | $-29.2M | $-33.9M | ||
| Q1 24 | $-24.2M | $3.7M |
| Q4 25 | 17.8% | 14.5% | ||
| Q3 25 | -0.1% | 25.8% | ||
| Q2 25 | -6.4% | 23.7% | ||
| Q1 25 | -11.8% | 21.1% | ||
| Q4 24 | -4.3% | 6.5% | ||
| Q3 24 | 4.8% | 27.5% | ||
| Q2 24 | -2.7% | -21.3% | ||
| Q1 24 | -0.8% | 47.4% |
| Q4 25 | -5.7% | -117.8% | ||
| Q3 25 | -14.4% | -57.8% | ||
| Q2 25 | -20.4% | -39.2% | ||
| Q1 25 | -36.3% | -25.5% | ||
| Q4 24 | -28.7% | -46.8% | ||
| Q3 24 | -4.8% | -79.2% | ||
| Q2 24 | -20.4% | -151.4% | ||
| Q1 24 | -13.0% | 9.5% |
| Q4 25 | — | -112.0% | ||
| Q3 25 | -40.1% | -53.5% | ||
| Q2 25 | -44.8% | -73.7% | ||
| Q1 25 | -57.2% | -16.8% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -22.0% | -82.3% | ||
| Q2 24 | -43.8% | -190.7% | ||
| Q1 24 | -33.4% | 9.7% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.37 | $-0.39 | ||
| Q2 25 | $-0.41 | $-2.66 | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.29 | $-8.78 | ||
| Q3 24 | $-0.38 | $-24.82 | ||
| Q2 24 | $-0.66 | $-37.81 | ||
| Q1 24 | $-0.58 | $3.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $13.1M |
| Total DebtLower is stronger | — | $83.1M |
| Stockholders' EquityBook value | $-306.8M | $119.8M |
| Total Assets | $259.8M | $313.7M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $13.1M | ||
| Q3 25 | $5.6M | $24.8M | ||
| Q2 25 | $1.6M | $5.9M | ||
| Q1 25 | $499.0K | $4.2M | ||
| Q4 24 | $898.0K | $4.5M | ||
| Q3 24 | $296.0K | $7.9M | ||
| Q2 24 | $234.0K | $9.6M | ||
| Q1 24 | $1.6M | $18.9M |
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | $338.1M | $96.7M | ||
| Q3 24 | $322.2M | $104.8M | ||
| Q2 24 | $309.0M | $106.8M | ||
| Q1 24 | $307.2M | $30.0M |
| Q4 25 | $-306.8M | $119.8M | ||
| Q3 25 | $-304.9M | $55.9M | ||
| Q2 25 | $-289.3M | $5.5M | ||
| Q1 25 | $-280.7M | $6.3M | ||
| Q4 24 | $-263.9M | $8.6M | ||
| Q3 24 | $-258.9M | $2.7M | ||
| Q2 24 | $-249.0M | $26.7M | ||
| Q1 24 | $-232.1M | $59.0M |
| Q4 25 | $259.8M | $313.7M | ||
| Q3 25 | $241.1M | $242.4M | ||
| Q2 25 | $240.0M | $213.5M | ||
| Q1 25 | $242.5M | $218.5M | ||
| Q4 24 | $259.3M | $220.8M | ||
| Q3 24 | $259.3M | $231.5M | ||
| Q2 24 | $259.3M | $270.8M | ||
| Q1 24 | $259.3M | $299.8M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $-37.7M |
| Free Cash FlowOCF − Capex | $-10.8M | $-56.2M |
| FCF MarginFCF / Revenue | -24.9% | -208.7% |
| Capex IntensityCapex / Revenue | 38.2% | 68.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-87.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $-37.7M | ||
| Q3 25 | $3.1M | $-17.8M | ||
| Q2 25 | $-5.7M | $-3.1M | ||
| Q1 25 | $160.0K | $-4.0M | ||
| Q4 24 | $-12.6M | $-9.2M | ||
| Q3 24 | $-5.0M | $3.7M | ||
| Q2 24 | $-5.1M | $-3.7M | ||
| Q1 24 | $-10.3M | $-10.2M |
| Q4 25 | $-10.8M | $-56.2M | ||
| Q3 25 | $-1.0M | $-20.6M | ||
| Q2 25 | $-9.3M | $-3.5M | ||
| Q1 25 | $-1.7M | $-6.8M | ||
| Q4 24 | $-19.4M | $-9.3M | ||
| Q3 24 | $-9.5M | $2.6M | ||
| Q2 24 | $-10.5M | $-5.9M | ||
| Q1 24 | $-13.9M | $-11.6M |
| Q4 25 | -24.9% | -208.7% | ||
| Q3 25 | -1.7% | -84.5% | ||
| Q2 25 | -17.7% | -13.5% | ||
| Q1 25 | -3.9% | -27.3% | ||
| Q4 24 | -41.2% | -47.6% | ||
| Q3 24 | -11.6% | 8.4% | ||
| Q2 24 | -15.8% | -33.4% | ||
| Q1 24 | -19.1% | -30.3% |
| Q4 25 | 38.2% | 68.6% | ||
| Q3 25 | 6.9% | 11.5% | ||
| Q2 25 | 6.7% | 1.5% | ||
| Q1 25 | 4.3% | 11.5% | ||
| Q4 24 | 14.4% | 0.3% | ||
| Q3 24 | 5.5% | 3.6% | ||
| Q2 24 | 8.1% | 12.6% | ||
| Q1 24 | 4.9% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
