vs
Side-by-side financial comparison of Hyperscale Data, Inc. (GPUS) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $26.9M, roughly 1.2× Hyperscale Data, Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -112.0%, a 111.6% gap on every dollar of revenue. On growth, Hyperscale Data, Inc. posted the faster year-over-year revenue change (38.4% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-56.2M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -16.3%).
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
GPUS vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.9M | $32.0M |
| Net Profit | $-30.1M | $-120.0K |
| Gross Margin | 14.5% | — |
| Operating Margin | -117.8% | -2.8% |
| Net Margin | -112.0% | -0.4% |
| Revenue YoY | 38.4% | -0.0% |
| Net Profit YoY | -6670.3% | -107.4% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.9M | $32.0M | ||
| Q3 25 | $24.3M | $31.3M | ||
| Q2 25 | $25.9M | $30.7M | ||
| Q1 25 | $25.0M | $31.4M | ||
| Q4 24 | $19.4M | $32.0M | ||
| Q3 24 | $31.1M | $30.4M | ||
| Q2 24 | $17.8M | $31.0M | ||
| Q1 24 | $38.4M | $30.3M |
| Q4 25 | $-30.1M | $-120.0K | ||
| Q3 25 | $-13.0M | $618.0K | ||
| Q2 25 | $-19.1M | $1.9M | ||
| Q1 25 | $-4.2M | $2.5M | ||
| Q4 24 | $-445.0K | $1.6M | ||
| Q3 24 | $-25.5M | $2.3M | ||
| Q2 24 | $-33.9M | $2.7M | ||
| Q1 24 | $3.7M | $3.0M |
| Q4 25 | 14.5% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 27.5% | — | ||
| Q2 24 | -21.3% | — | ||
| Q1 24 | 47.4% | — |
| Q4 25 | -117.8% | -2.8% | ||
| Q3 25 | -57.8% | 4.3% | ||
| Q2 25 | -39.2% | 13.2% | ||
| Q1 25 | -25.5% | 15.4% | ||
| Q4 24 | -46.8% | 6.1% | ||
| Q3 24 | -79.2% | 14.6% | ||
| Q2 24 | -151.4% | 17.1% | ||
| Q1 24 | 9.5% | 19.5% |
| Q4 25 | -112.0% | -0.4% | ||
| Q3 25 | -53.5% | 2.0% | ||
| Q2 25 | -73.7% | 6.3% | ||
| Q1 25 | -16.8% | 7.9% | ||
| Q4 24 | -2.3% | 5.1% | ||
| Q3 24 | -82.3% | 7.4% | ||
| Q2 24 | -190.7% | 8.6% | ||
| Q1 24 | 9.7% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.39 | $0.07 | ||
| Q2 25 | $-2.66 | $0.21 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | $-8.78 | $0.16 | ||
| Q3 24 | $-24.82 | $0.24 | ||
| Q2 24 | $-37.81 | $0.28 | ||
| Q1 24 | $3.32 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.1M | $44.1M |
| Total DebtLower is stronger | $83.1M | — |
| Stockholders' EquityBook value | $119.8M | $50.3M |
| Total Assets | $313.7M | $166.6M |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.1M | $44.1M | ||
| Q3 25 | $24.8M | $36.1M | ||
| Q2 25 | $5.9M | $30.0M | ||
| Q1 25 | $4.2M | $36.3M | ||
| Q4 24 | $4.5M | $68.6M | ||
| Q3 24 | $7.9M | $58.1M | ||
| Q2 24 | $9.6M | $49.9M | ||
| Q1 24 | $18.9M | $39.7M |
| Q4 25 | $83.1M | — | ||
| Q3 25 | $80.0M | — | ||
| Q2 25 | $88.5M | — | ||
| Q1 25 | $92.8M | — | ||
| Q4 24 | $96.7M | — | ||
| Q3 24 | $104.8M | — | ||
| Q2 24 | $106.8M | — | ||
| Q1 24 | $30.0M | — |
| Q4 25 | $119.8M | $50.3M | ||
| Q3 25 | $55.9M | $58.9M | ||
| Q2 25 | $5.5M | $64.6M | ||
| Q1 25 | $6.3M | $80.0M | ||
| Q4 24 | $8.6M | $80.7M | ||
| Q3 24 | $2.7M | $84.6M | ||
| Q2 24 | $26.7M | $85.3M | ||
| Q1 24 | $59.0M | $83.9M |
| Q4 25 | $313.7M | $166.6M | ||
| Q3 25 | $242.4M | $157.6M | ||
| Q2 25 | $213.5M | $152.7M | ||
| Q1 25 | $218.5M | $159.9M | ||
| Q4 24 | $220.8M | $194.4M | ||
| Q3 24 | $231.5M | $184.2M | ||
| Q2 24 | $270.8M | $177.6M | ||
| Q1 24 | $299.8M | $170.2M |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 14.71× | — | ||
| Q4 24 | 11.19× | — | ||
| Q3 24 | 38.41× | — | ||
| Q2 24 | 4.00× | — | ||
| Q1 24 | 0.51× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-37.7M | $18.6M |
| Free Cash FlowOCF − Capex | $-56.2M | $15.0M |
| FCF MarginFCF / Revenue | -208.7% | 46.9% |
| Capex IntensityCapex / Revenue | 68.6% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-87.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-37.7M | $18.6M | ||
| Q3 25 | $-17.8M | $14.6M | ||
| Q2 25 | $-3.1M | $13.8M | ||
| Q1 25 | $-4.0M | $-24.7M | ||
| Q4 24 | $-9.2M | $21.6M | ||
| Q3 24 | $3.7M | $13.3M | ||
| Q2 24 | $-3.7M | $16.0M | ||
| Q1 24 | $-10.2M | $-24.1M |
| Q4 25 | $-56.2M | $15.0M | ||
| Q3 25 | $-20.6M | $13.8M | ||
| Q2 25 | $-3.5M | $13.4M | ||
| Q1 25 | $-6.8M | $-25.1M | ||
| Q4 24 | $-9.3M | $19.9M | ||
| Q3 24 | $2.6M | $12.9M | ||
| Q2 24 | $-5.9M | $15.6M | ||
| Q1 24 | $-11.6M | $-24.7M |
| Q4 25 | -208.7% | 46.9% | ||
| Q3 25 | -84.5% | 44.1% | ||
| Q2 25 | -13.5% | 43.6% | ||
| Q1 25 | -27.3% | -80.0% | ||
| Q4 24 | -47.6% | 62.2% | ||
| Q3 24 | 8.4% | 42.4% | ||
| Q2 24 | -33.4% | 50.4% | ||
| Q1 24 | -30.3% | -81.6% |
| Q4 25 | 68.6% | 11.4% | ||
| Q3 25 | 11.5% | 2.6% | ||
| Q2 25 | 1.5% | 1.5% | ||
| Q1 25 | 11.5% | 1.3% | ||
| Q4 24 | 0.3% | 5.3% | ||
| Q3 24 | 3.6% | 1.2% | ||
| Q2 24 | 12.6% | 1.1% | ||
| Q1 24 | 3.7% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | -2.75× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
