vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $43.3M, roughly 1.6× AEMETIS, INC). On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -7.9%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-10.8M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
AMTX vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | -7.9% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $-0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $71.1M | ||
| Q3 25 | $59.2M | $73.2M | ||
| Q2 25 | $52.2M | $72.8M | ||
| Q1 25 | $42.9M | $74.5M | ||
| Q4 24 | $47.0M | $72.5M | ||
| Q3 24 | $81.4M | $78.5M | ||
| Q2 24 | $66.6M | $78.5M | ||
| Q1 24 | $72.6M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-23.7M | $4.0M | ||
| Q2 25 | $-23.4M | $4.7M | ||
| Q1 25 | $-24.5M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-17.9M | $966.0K | ||
| Q2 24 | $-29.2M | $3.7M | ||
| Q1 24 | $-24.2M | $-3.4M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | 13.1% | ||
| Q3 25 | -14.4% | 25.0% | ||
| Q2 25 | -20.4% | 19.3% | ||
| Q1 25 | -36.3% | 7.2% | ||
| Q4 24 | -28.7% | 5.9% | ||
| Q3 24 | -4.8% | 19.4% | ||
| Q2 24 | -20.4% | 20.6% | ||
| Q1 24 | -13.0% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -40.1% | 5.4% | ||
| Q2 25 | -44.8% | 6.4% | ||
| Q1 25 | -57.2% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -22.0% | 1.2% | ||
| Q2 24 | -43.8% | 4.7% | ||
| Q1 24 | -33.4% | -4.3% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.38 | — | ||
| Q2 24 | $-0.66 | — | ||
| Q1 24 | $-0.58 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $-306.8M | $452.4M |
| Total Assets | $259.8M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $118.7M | ||
| Q3 25 | $5.6M | $107.5M | ||
| Q2 25 | $1.6M | $94.3M | ||
| Q1 25 | $499.0K | $89.1M | ||
| Q4 24 | $898.0K | $96.6M | ||
| Q3 24 | $296.0K | $83.8M | ||
| Q2 24 | $234.0K | $66.1M | ||
| Q1 24 | $1.6M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $338.1M | $436.2M | ||
| Q3 24 | $322.2M | $437.2M | ||
| Q2 24 | $309.0M | $438.1M | ||
| Q1 24 | $307.2M | $439.0M |
| Q4 25 | $-306.8M | $452.4M | ||
| Q3 25 | $-304.9M | $448.1M | ||
| Q2 25 | $-289.3M | $442.4M | ||
| Q1 25 | $-280.7M | $433.5M | ||
| Q4 24 | $-263.9M | $429.5M | ||
| Q3 24 | $-258.9M | $423.1M | ||
| Q2 24 | $-249.0M | $418.4M | ||
| Q1 24 | $-232.1M | $412.0M |
| Q4 25 | $259.8M | $582.5M | ||
| Q3 25 | $241.1M | $582.2M | ||
| Q2 25 | $240.0M | $574.8M | ||
| Q1 25 | $242.5M | $571.4M | ||
| Q4 24 | $259.3M | $581.6M | ||
| Q3 24 | $259.3M | $578.6M | ||
| Q2 24 | $259.3M | $571.4M | ||
| Q1 24 | $259.3M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $40.9M |
| Free Cash FlowOCF − Capex | $-10.8M | $33.5M |
| FCF MarginFCF / Revenue | -24.9% | 47.1% |
| Capex IntensityCapex / Revenue | 38.2% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $40.9M | ||
| Q3 25 | $3.1M | $17.7M | ||
| Q2 25 | $-5.7M | $4.6M | ||
| Q1 25 | $160.0K | $5.7M | ||
| Q4 24 | $-12.6M | $59.7M | ||
| Q3 24 | $-5.0M | $17.6M | ||
| Q2 24 | $-5.1M | $15.9M | ||
| Q1 24 | $-10.3M | $9.4M |
| Q4 25 | $-10.8M | $33.5M | ||
| Q3 25 | $-1.0M | $16.4M | ||
| Q2 25 | $-9.3M | $2.9M | ||
| Q1 25 | $-1.7M | $4.0M | ||
| Q4 24 | $-19.4M | $53.0M | ||
| Q3 24 | $-9.5M | $16.3M | ||
| Q2 24 | $-10.5M | $14.0M | ||
| Q1 24 | $-13.9M | $6.8M |
| Q4 25 | -24.9% | 47.1% | ||
| Q3 25 | -1.7% | 22.4% | ||
| Q2 25 | -17.7% | 4.0% | ||
| Q1 25 | -3.9% | 5.3% | ||
| Q4 24 | -41.2% | 73.2% | ||
| Q3 24 | -11.6% | 20.8% | ||
| Q2 24 | -15.8% | 17.8% | ||
| Q1 24 | -19.1% | 8.6% |
| Q4 25 | 38.2% | 10.4% | ||
| Q3 25 | 6.9% | 1.8% | ||
| Q2 25 | 6.7% | 2.2% | ||
| Q1 25 | 4.3% | 2.3% | ||
| Q4 24 | 14.4% | 9.1% | ||
| Q3 24 | 5.5% | 1.7% | ||
| Q2 24 | 8.1% | 2.4% | ||
| Q1 24 | 4.9% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
