vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $32.0M, roughly 1.4× Silvercrest Asset Management Group Inc.). On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -7.9%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-10.8M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
AMTX vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $32.0M |
| Net Profit | — | $-120.0K |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | -2.8% |
| Net Margin | — | -0.4% |
| Revenue YoY | -7.9% | -0.0% |
| Net Profit YoY | — | -107.4% |
| EPS (diluted) | $-0.03 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $32.0M | ||
| Q3 25 | $59.2M | $31.3M | ||
| Q2 25 | $52.2M | $30.7M | ||
| Q1 25 | $42.9M | $31.4M | ||
| Q4 24 | $47.0M | $32.0M | ||
| Q3 24 | $81.4M | $30.4M | ||
| Q2 24 | $66.6M | $31.0M | ||
| Q1 24 | $72.6M | $30.3M |
| Q4 25 | — | $-120.0K | ||
| Q3 25 | $-23.7M | $618.0K | ||
| Q2 25 | $-23.4M | $1.9M | ||
| Q1 25 | $-24.5M | $2.5M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-17.9M | $2.3M | ||
| Q2 24 | $-29.2M | $2.7M | ||
| Q1 24 | $-24.2M | $3.0M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | -2.8% | ||
| Q3 25 | -14.4% | 4.3% | ||
| Q2 25 | -20.4% | 13.2% | ||
| Q1 25 | -36.3% | 15.4% | ||
| Q4 24 | -28.7% | 6.1% | ||
| Q3 24 | -4.8% | 14.6% | ||
| Q2 24 | -20.4% | 17.1% | ||
| Q1 24 | -13.0% | 19.5% |
| Q4 25 | — | -0.4% | ||
| Q3 25 | -40.1% | 2.0% | ||
| Q2 25 | -44.8% | 6.3% | ||
| Q1 25 | -57.2% | 7.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -22.0% | 7.4% | ||
| Q2 24 | -43.8% | 8.6% | ||
| Q1 24 | -33.4% | 9.9% |
| Q4 25 | $-0.03 | $0.02 | ||
| Q3 25 | $-0.37 | $0.07 | ||
| Q2 25 | $-0.41 | $0.21 | ||
| Q1 25 | $-0.47 | $0.26 | ||
| Q4 24 | $-0.29 | $0.16 | ||
| Q3 24 | $-0.38 | $0.24 | ||
| Q2 24 | $-0.66 | $0.28 | ||
| Q1 24 | $-0.58 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $50.3M |
| Total Assets | $259.8M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $44.1M | ||
| Q3 25 | $5.6M | $36.1M | ||
| Q2 25 | $1.6M | $30.0M | ||
| Q1 25 | $499.0K | $36.3M | ||
| Q4 24 | $898.0K | $68.6M | ||
| Q3 24 | $296.0K | $58.1M | ||
| Q2 24 | $234.0K | $49.9M | ||
| Q1 24 | $1.6M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $50.3M | ||
| Q3 25 | $-304.9M | $58.9M | ||
| Q2 25 | $-289.3M | $64.6M | ||
| Q1 25 | $-280.7M | $80.0M | ||
| Q4 24 | $-263.9M | $80.7M | ||
| Q3 24 | $-258.9M | $84.6M | ||
| Q2 24 | $-249.0M | $85.3M | ||
| Q1 24 | $-232.1M | $83.9M |
| Q4 25 | $259.8M | $166.6M | ||
| Q3 25 | $241.1M | $157.6M | ||
| Q2 25 | $240.0M | $152.7M | ||
| Q1 25 | $242.5M | $159.9M | ||
| Q4 24 | $259.3M | $194.4M | ||
| Q3 24 | $259.3M | $184.2M | ||
| Q2 24 | $259.3M | $177.6M | ||
| Q1 24 | $259.3M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $18.6M |
| Free Cash FlowOCF − Capex | $-10.8M | $15.0M |
| FCF MarginFCF / Revenue | -24.9% | 46.9% |
| Capex IntensityCapex / Revenue | 38.2% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $18.6M | ||
| Q3 25 | $3.1M | $14.6M | ||
| Q2 25 | $-5.7M | $13.8M | ||
| Q1 25 | $160.0K | $-24.7M | ||
| Q4 24 | $-12.6M | $21.6M | ||
| Q3 24 | $-5.0M | $13.3M | ||
| Q2 24 | $-5.1M | $16.0M | ||
| Q1 24 | $-10.3M | $-24.1M |
| Q4 25 | $-10.8M | $15.0M | ||
| Q3 25 | $-1.0M | $13.8M | ||
| Q2 25 | $-9.3M | $13.4M | ||
| Q1 25 | $-1.7M | $-25.1M | ||
| Q4 24 | $-19.4M | $19.9M | ||
| Q3 24 | $-9.5M | $12.9M | ||
| Q2 24 | $-10.5M | $15.6M | ||
| Q1 24 | $-13.9M | $-24.7M |
| Q4 25 | -24.9% | 46.9% | ||
| Q3 25 | -1.7% | 44.1% | ||
| Q2 25 | -17.7% | 43.6% | ||
| Q1 25 | -3.9% | -80.0% | ||
| Q4 24 | -41.2% | 62.2% | ||
| Q3 24 | -11.6% | 42.4% | ||
| Q2 24 | -15.8% | 50.4% | ||
| Q1 24 | -19.1% | -81.6% |
| Q4 25 | 38.2% | 11.4% | ||
| Q3 25 | 6.9% | 2.6% | ||
| Q2 25 | 6.7% | 1.5% | ||
| Q1 25 | 4.3% | 1.3% | ||
| Q4 24 | 14.4% | 5.3% | ||
| Q3 24 | 5.5% | 1.2% | ||
| Q2 24 | 8.1% | 1.1% | ||
| Q1 24 | 4.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
