vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $40.6M, roughly 1.1× MAGNACHIP SEMICONDUCTOR Corp). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -20.7%). MAGNACHIP SEMICONDUCTOR Corp produced more free cash flow last quarter ($-4.8M vs $-10.8M). Over the past eight quarters, MAGNACHIP SEMICONDUCTOR Corp's revenue compounded faster (-3.4% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
AMTX vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $40.6M |
| Net Profit | — | $-8.1M |
| Gross Margin | 17.8% | 9.3% |
| Operating Margin | -5.7% | -26.1% |
| Net Margin | — | -19.9% |
| Revenue YoY | -7.9% | -20.7% |
| Net Profit YoY | — | 50.4% |
| EPS (diluted) | $-0.03 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $40.6M | ||
| Q3 25 | $59.2M | $45.9M | ||
| Q2 25 | $52.2M | $47.6M | ||
| Q1 25 | $42.9M | $44.7M | ||
| Q4 24 | $47.0M | $51.2M | ||
| Q3 24 | $81.4M | $55.4M | ||
| Q2 24 | $66.6M | $46.4M | ||
| Q1 24 | $72.6M | $43.4M |
| Q4 25 | — | $-8.1M | ||
| Q3 25 | $-23.7M | $-13.1M | ||
| Q2 25 | $-23.4M | $323.0K | ||
| Q1 25 | $-24.5M | $-8.9M | ||
| Q4 24 | — | $-16.3M | ||
| Q3 24 | $-17.9M | $-9.6M | ||
| Q2 24 | $-29.2M | $-13.0M | ||
| Q1 24 | $-24.2M | $-15.4M |
| Q4 25 | 17.8% | 9.3% | ||
| Q3 25 | -0.1% | 18.6% | ||
| Q2 25 | -6.4% | 20.4% | ||
| Q1 25 | -11.8% | 20.9% | ||
| Q4 24 | -4.3% | 21.7% | ||
| Q3 24 | 4.8% | 20.8% | ||
| Q2 24 | -2.7% | 21.1% | ||
| Q1 24 | -0.8% | 14.6% |
| Q4 25 | -5.7% | -26.1% | ||
| Q3 25 | -14.4% | -25.1% | ||
| Q2 25 | -20.4% | -15.6% | ||
| Q1 25 | -36.3% | -14.1% | ||
| Q4 24 | -28.7% | -12.5% | ||
| Q3 24 | -4.8% | -8.1% | ||
| Q2 24 | -20.4% | -12.3% | ||
| Q1 24 | -13.0% | -21.6% |
| Q4 25 | — | -19.9% | ||
| Q3 25 | -40.1% | -28.5% | ||
| Q2 25 | -44.8% | 0.7% | ||
| Q1 25 | -57.2% | -19.9% | ||
| Q4 24 | — | -31.8% | ||
| Q3 24 | -22.0% | -17.3% | ||
| Q2 24 | -43.8% | -28.0% | ||
| Q1 24 | -33.4% | -35.5% |
| Q4 25 | $-0.03 | $-0.23 | ||
| Q3 25 | $-0.37 | $-0.36 | ||
| Q2 25 | $-0.41 | $0.01 | ||
| Q1 25 | $-0.47 | $-0.24 | ||
| Q4 24 | $-0.29 | $-0.44 | ||
| Q3 24 | $-0.38 | $-0.26 | ||
| Q2 24 | $-0.66 | $-0.34 | ||
| Q1 24 | $-0.58 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $103.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $248.3M |
| Total Assets | $259.8M | $351.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $103.8M | ||
| Q3 25 | $5.6M | $108.0M | ||
| Q2 25 | $1.6M | $113.3M | ||
| Q1 25 | $499.0K | $132.7M | ||
| Q4 24 | $898.0K | $138.6M | ||
| Q3 24 | $296.0K | $151.1M | ||
| Q2 24 | $234.0K | $162.5M | ||
| Q1 24 | $1.6M | $171.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $248.3M | ||
| Q3 25 | $-304.9M | $255.3M | ||
| Q2 25 | $-289.3M | $270.2M | ||
| Q1 25 | $-280.7M | $269.2M | ||
| Q4 24 | $-263.9M | $276.8M | ||
| Q3 24 | $-258.9M | $299.6M | ||
| Q2 24 | $-249.0M | $305.8M | ||
| Q1 24 | $-232.1M | $321.9M |
| Q4 25 | $259.8M | $351.5M | ||
| Q3 25 | $241.1M | $359.6M | ||
| Q2 25 | $240.0M | $370.5M | ||
| Q1 25 | $242.5M | $373.9M | ||
| Q4 24 | $259.3M | $379.3M | ||
| Q3 24 | $259.3M | $411.4M | ||
| Q2 24 | $259.3M | $412.7M | ||
| Q1 24 | $259.3M | $426.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $5.4M |
| Free Cash FlowOCF − Capex | $-10.8M | $-4.8M |
| FCF MarginFCF / Revenue | -24.9% | -11.9% |
| Capex IntensityCapex / Revenue | 38.2% | 25.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $5.4M | ||
| Q3 25 | $3.1M | $162.0K | ||
| Q2 25 | $-5.7M | $-25.1M | ||
| Q1 25 | $160.0K | $-4.7M | ||
| Q4 24 | $-12.6M | $11.9M | ||
| Q3 24 | $-5.0M | $-12.9M | ||
| Q2 24 | $-5.1M | $-1.1M | ||
| Q1 24 | $-10.3M | $-4.0M |
| Q4 25 | $-10.8M | $-4.8M | ||
| Q3 25 | $-1.0M | $-7.5M | ||
| Q2 25 | $-9.3M | $-37.0M | ||
| Q1 25 | $-1.7M | $-4.9M | ||
| Q4 24 | $-19.4M | $4.4M | ||
| Q3 24 | $-9.5M | $-15.5M | ||
| Q2 24 | $-10.5M | $-2.0M | ||
| Q1 24 | $-13.9M | $-4.6M |
| Q4 25 | -24.9% | -11.9% | ||
| Q3 25 | -1.7% | -16.3% | ||
| Q2 25 | -17.7% | -77.7% | ||
| Q1 25 | -3.9% | -10.9% | ||
| Q4 24 | -41.2% | 8.7% | ||
| Q3 24 | -11.6% | -28.0% | ||
| Q2 24 | -15.8% | -4.3% | ||
| Q1 24 | -19.1% | -10.7% |
| Q4 25 | 38.2% | 25.3% | ||
| Q3 25 | 6.9% | 16.7% | ||
| Q2 25 | 6.7% | 24.9% | ||
| Q1 25 | 4.3% | 0.5% | ||
| Q4 24 | 14.4% | 14.5% | ||
| Q3 24 | 5.5% | 4.7% | ||
| Q2 24 | 8.1% | 1.9% | ||
| Q1 24 | 4.9% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -77.81× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
