vs
Side-by-side financial comparison of Amazon (AMZN) and Driven Brands Holdings Inc. (DRVN). Click either name above to swap in a different company.
Amazon is the larger business by last-quarter revenue ($213.4B vs $535.7M, roughly 398.3× Driven Brands Holdings Inc.). Driven Brands Holdings Inc. runs the higher net margin — 11.4% vs 9.9%, a 1.4% gap on every dollar of revenue. On growth, Amazon posted the faster year-over-year revenue change (13.6% vs 6.6%). Amazon produced more free cash flow last quarter ($14.9B vs $39.5M). Over the past eight quarters, Amazon's revenue compounded faster (22.0% CAGR vs -4.0%).
Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire ...
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
AMZN vs DRVN — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $213.4B | $535.7M |
| Net Profit | $21.2B | $60.9M |
| Gross Margin | 48.5% | — |
| Operating Margin | 11.7% | 11.6% |
| Net Margin | 9.9% | 11.4% |
| Revenue YoY | 13.6% | 6.6% |
| Net Profit YoY | 5.9% | 507.2% |
| EPS (diluted) | $1.95 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $213.4B | — | ||
| Q3 25 | $180.2B | $535.7M | ||
| Q2 25 | $167.7B | $551.0M | ||
| Q1 25 | $155.7B | $516.2M | ||
| Q4 24 | $187.8B | $836.5M | ||
| Q3 24 | $158.9B | $502.3M | ||
| Q2 24 | $148.0B | $518.8M | ||
| Q1 24 | $143.3B | $482.0M |
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $60.9M | ||
| Q2 25 | $18.2B | $47.6M | ||
| Q1 25 | $17.1B | $5.5M | ||
| Q4 24 | $20.0B | $-312.0M | ||
| Q3 24 | $15.3B | $-14.9M | ||
| Q2 24 | $13.5B | $30.2M | ||
| Q1 24 | $10.4B | $4.3M |
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | 49.0% | — | ||
| Q2 24 | 50.1% | — | ||
| Q1 24 | 49.3% | — |
| Q4 25 | 11.7% | — | ||
| Q3 25 | 9.7% | 11.6% | ||
| Q2 25 | 11.4% | 6.9% | ||
| Q1 25 | 11.8% | 11.9% | ||
| Q4 24 | 11.3% | -41.6% | ||
| Q3 24 | 11.0% | 9.9% | ||
| Q2 24 | 9.9% | 17.4% | ||
| Q1 24 | 10.7% | 14.1% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | 11.4% | ||
| Q2 25 | 10.8% | 8.6% | ||
| Q1 25 | 11.0% | 1.1% | ||
| Q4 24 | 10.7% | -37.3% | ||
| Q3 24 | 9.6% | -3.0% | ||
| Q2 24 | 9.1% | 5.8% | ||
| Q1 24 | 7.3% | 0.9% |
| Q4 25 | $1.95 | — | ||
| Q3 25 | $1.95 | $0.37 | ||
| Q2 25 | $1.68 | $0.29 | ||
| Q1 25 | $1.59 | $0.04 | ||
| Q4 24 | $1.86 | $-1.93 | ||
| Q3 24 | $1.43 | $-0.09 | ||
| Q2 24 | $1.26 | $0.18 | ||
| Q1 24 | $0.98 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.0B | $162.0M |
| Total DebtLower is stronger | $68.8B | $1.9B |
| Stockholders' EquityBook value | $411.1B | $793.5M |
| Total Assets | $818.0B | $4.2B |
| Debt / EquityLower = less leverage | 0.17× | 2.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | $162.0M | ||
| Q2 25 | $93.2B | $166.1M | ||
| Q1 25 | $94.6B | $152.0M | ||
| Q4 24 | $101.2B | $149.6M | ||
| Q3 24 | $88.1B | $204.2M | ||
| Q2 24 | $89.1B | $148.8M | ||
| Q1 24 | $85.1B | $165.5M |
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | $1.9B | ||
| Q2 25 | $56.1B | $2.1B | ||
| Q1 25 | $58.8B | $2.6B | ||
| Q4 24 | $58.0B | $2.7B | ||
| Q3 24 | $60.5B | $2.7B | ||
| Q2 24 | $62.7B | $2.9B | ||
| Q1 24 | $66.9B | $2.9B |
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | $793.5M | ||
| Q2 25 | $333.8B | $743.4M | ||
| Q1 25 | $305.9B | $643.2M | ||
| Q4 24 | $286.0B | $607.3M | ||
| Q3 24 | $259.2B | $962.8M | ||
| Q2 24 | $236.4B | $942.8M | ||
| Q1 24 | $216.7B | $906.2M |
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | $4.2B | ||
| Q2 25 | $682.2B | $4.3B | ||
| Q1 25 | $643.3B | $5.3B | ||
| Q4 24 | $624.9B | $5.3B | ||
| Q3 24 | $584.6B | $5.8B | ||
| Q2 24 | $554.8B | $5.8B | ||
| Q1 24 | $531.0B | $5.9B |
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 2.44× | ||
| Q2 25 | 0.17× | 2.82× | ||
| Q1 25 | 0.19× | 4.07× | ||
| Q4 24 | 0.20× | 4.37× | ||
| Q3 24 | 0.23× | 2.84× | ||
| Q2 24 | 0.27× | 3.03× | ||
| Q1 24 | 0.31× | 3.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.5B | $79.2M |
| Free Cash FlowOCF − Capex | $14.9B | $39.5M |
| FCF MarginFCF / Revenue | 7.0% | 7.4% |
| Capex IntensityCapex / Revenue | 18.5% | 7.4% |
| Cash ConversionOCF / Net Profit | 2.57× | 1.30× |
| TTM Free Cash FlowTrailing 4 quarters | $7.7B | $31.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | $79.2M | ||
| Q2 25 | $32.5B | $80.4M | ||
| Q1 25 | $17.0B | $75.1M | ||
| Q4 24 | $45.6B | $32.9M | ||
| Q3 24 | $26.0B | $101.3M | ||
| Q2 24 | $25.3B | $46.9M | ||
| Q1 24 | $19.0B | $60.3M |
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | $39.5M | ||
| Q2 25 | $332.0M | $9.0M | ||
| Q1 25 | $-8.0B | $18.9M | ||
| Q4 24 | $17.8B | $-36.3M | ||
| Q3 24 | $3.4B | $37.9M | ||
| Q2 24 | $7.7B | $-19.5M | ||
| Q1 24 | $4.1B | $-29.2M |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | 7.4% | ||
| Q2 25 | 0.2% | 1.6% | ||
| Q1 25 | -5.1% | 3.7% | ||
| Q4 24 | 9.5% | -4.3% | ||
| Q3 24 | 2.1% | 7.5% | ||
| Q2 24 | 5.2% | -3.8% | ||
| Q1 24 | 2.8% | -6.1% |
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | 7.4% | ||
| Q2 25 | 19.2% | 13.0% | ||
| Q1 25 | 16.1% | 10.9% | ||
| Q4 24 | 14.8% | 8.3% | ||
| Q3 24 | 14.2% | 12.6% | ||
| Q2 24 | 11.9% | 12.8% | ||
| Q1 24 | 10.4% | 18.6% |
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | 1.30× | ||
| Q2 25 | 1.79× | 1.69× | ||
| Q1 25 | 0.99× | 13.65× | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | 1.56× | ||
| Q1 24 | 1.82× | 14.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
