vs
Side-by-side financial comparison of AMPCO PITTSBURGH CORP (AP) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
AMPCO PITTSBURGH CORP is the larger business by last-quarter revenue ($104.4M vs $59.1M, roughly 1.8× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs 11.5%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $-64.0K). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs -2.6%).
Ampco-Pittsburgh Corporation is a specialty steel manufacturer headquartered in Downtown Pittsburgh, Pennsylvania. It is one of several companies to bear the Ampco name, and it should not be confused with the Milwaukee-based copper base alloy producer, Ampco Metal Inc.; the Miami-based cabinetry company; the Swiss aluminum corporation; or the Dallas-based tool company. Ampco was formed in 1929 and is a conglomerate made up of several previously established small steel makers. Five small compa...
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
AP vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.4M | $59.1M |
| Net Profit | $-57.7M | — |
| Gross Margin | — | — |
| Operating Margin | -54.0% | 35.2% |
| Net Margin | -55.2% | — |
| Revenue YoY | 11.5% | 11.8% |
| Net Profit YoY | -1958.9% | — |
| EPS (diluted) | $-2.87 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.4M | $59.1M | ||
| Q3 25 | $103.7M | $56.4M | ||
| Q2 25 | $108.9M | $56.6M | ||
| Q1 25 | $99.2M | $53.0M | ||
| Q4 24 | $93.6M | $52.9M | ||
| Q3 24 | $92.1M | $50.5M | ||
| Q2 24 | $107.1M | $50.6M | ||
| Q1 24 | $110.0M | $47.7M |
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $14.3M | ||
| Q2 25 | $-7.3M | $15.5M | ||
| Q1 25 | $1.1M | $13.8M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.0M | $11.2M | ||
| Q2 24 | $2.0M | $11.2M | ||
| Q1 24 | $-2.7M | $8.2M |
| Q4 25 | -54.0% | 35.2% | ||
| Q3 25 | 1.1% | 33.7% | ||
| Q2 25 | -2.8% | 36.5% | ||
| Q1 25 | 3.9% | 34.4% | ||
| Q4 24 | 5.5% | 34.3% | ||
| Q3 24 | 2.0% | 29.6% | ||
| Q2 24 | 4.7% | 29.7% | ||
| Q1 24 | 0.1% | 22.2% |
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | 25.5% | ||
| Q2 25 | -6.7% | 27.4% | ||
| Q1 25 | 1.2% | 26.0% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | -2.1% | 22.1% | ||
| Q2 24 | 1.9% | 22.2% | ||
| Q1 24 | -2.5% | 17.2% |
| Q4 25 | $-2.87 | $0.48 | ||
| Q3 25 | $-0.11 | $0.43 | ||
| Q2 25 | $-0.36 | $0.46 | ||
| Q1 25 | $0.06 | $0.41 | ||
| Q4 24 | $0.16 | $0.39 | ||
| Q3 24 | $-0.10 | $0.34 | ||
| Q2 24 | $0.10 | $0.34 | ||
| Q1 24 | $-0.14 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.7M | $355.6M |
| Total DebtLower is stronger | $117.9M | $89.1M |
| Stockholders' EquityBook value | $32.6M | $589.9M |
| Total Assets | $495.4M | $6.3B |
| Debt / EquityLower = less leverage | 3.61× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.7M | $355.6M | ||
| Q3 25 | $15.0M | $416.5M | ||
| Q2 25 | $9.9M | $185.0M | ||
| Q1 25 | $7.1M | $389.0M | ||
| Q4 24 | $15.4M | $459.9M | ||
| Q3 24 | $11.8M | $183.6M | ||
| Q2 24 | $7.9M | $138.9M | ||
| Q1 24 | $10.8M | $114.6M |
| Q4 25 | $117.9M | $89.1M | ||
| Q3 25 | $119.0M | $74.5M | ||
| Q2 25 | $115.9M | $74.2M | ||
| Q1 25 | $115.0M | $74.0M | ||
| Q4 24 | $116.4M | $73.7M | ||
| Q3 24 | $116.0M | $123.5M | ||
| Q2 24 | $119.4M | $122.8M | ||
| Q1 24 | $116.2M | $72.6M |
| Q4 25 | $32.6M | $589.9M | ||
| Q3 25 | $60.1M | $577.2M | ||
| Q2 25 | $62.7M | $565.2M | ||
| Q1 25 | $64.6M | $552.5M | ||
| Q4 24 | $58.9M | $541.1M | ||
| Q3 24 | $61.3M | $533.3M | ||
| Q2 24 | $58.0M | $522.8M | ||
| Q1 24 | $56.3M | $515.2M |
| Q4 25 | $495.4M | $6.3B | ||
| Q3 25 | $524.4M | $6.3B | ||
| Q2 25 | $537.2M | $6.0B | ||
| Q1 25 | $536.2M | $6.2B | ||
| Q4 24 | $530.9M | $6.2B | ||
| Q3 24 | $547.4M | $5.9B | ||
| Q2 24 | $560.8M | $5.9B | ||
| Q1 24 | $565.8M | $5.8B |
| Q4 25 | 3.61× | 0.15× | ||
| Q3 25 | 1.98× | 0.13× | ||
| Q2 25 | 1.85× | 0.13× | ||
| Q1 25 | 1.78× | 0.13× | ||
| Q4 24 | 1.98× | 0.14× | ||
| Q3 24 | 1.89× | 0.23× | ||
| Q2 24 | 2.06× | 0.23× | ||
| Q1 24 | 2.06× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.7M | $62.4M |
| Free Cash FlowOCF − Capex | $-64.0K | $59.2M |
| FCF MarginFCF / Revenue | -0.1% | 100.2% |
| Capex IntensityCapex / Revenue | 2.7% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-8.1M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7M | $62.4M | ||
| Q3 25 | $6.3M | $42.5M | ||
| Q2 25 | $-2.3M | $-8.3M | ||
| Q1 25 | $-5.3M | $19.8M | ||
| Q4 24 | $7.5M | $46.9M | ||
| Q3 24 | $11.4M | $9.1M | ||
| Q2 24 | $-5.3M | $3.0M | ||
| Q1 24 | $4.5M | $2.4M |
| Q4 25 | $-64.0K | $59.2M | ||
| Q3 25 | $3.3M | $41.9M | ||
| Q2 25 | $-3.8M | $-9.2M | ||
| Q1 25 | $-7.5M | $18.8M | ||
| Q4 24 | $3.7M | $41.7M | ||
| Q3 24 | $8.4M | $8.4M | ||
| Q2 24 | $-8.0M | $1.4M | ||
| Q1 24 | $1.7M | $614.0K |
| Q4 25 | -0.1% | 100.2% | ||
| Q3 25 | 3.2% | 74.3% | ||
| Q2 25 | -3.5% | -16.3% | ||
| Q1 25 | -7.5% | 35.4% | ||
| Q4 24 | 4.0% | 78.8% | ||
| Q3 24 | 9.1% | 16.7% | ||
| Q2 24 | -7.5% | 2.9% | ||
| Q1 24 | 1.5% | 1.3% |
| Q4 25 | 2.7% | 5.4% | ||
| Q3 25 | 2.9% | 1.0% | ||
| Q2 25 | 1.3% | 1.6% | ||
| Q1 25 | 2.2% | 1.9% | ||
| Q4 24 | 4.0% | 9.9% | ||
| Q3 24 | 3.2% | 1.2% | ||
| Q2 24 | 2.5% | 3.1% | ||
| Q1 24 | 2.6% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | -4.62× | 1.44× | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | -2.64× | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
SHBI
Segment breakdown not available.
