vs
Side-by-side financial comparison of AMERICAN PUBLIC EDUCATION INC (APEI) and Palomar Holdings, Inc. (PLMR). Click either name above to swap in a different company.
Palomar Holdings, Inc. is the larger business by last-quarter revenue ($253.4M vs $158.3M, roughly 1.6× AMERICAN PUBLIC EDUCATION INC). On growth, Palomar Holdings, Inc. posted the faster year-over-year revenue change (62.7% vs -3.5%). Palomar Holdings, Inc. produced more free cash flow last quarter ($409.0M vs $-15.6M). Over the past eight quarters, Palomar Holdings, Inc.'s revenue compounded faster (46.2% CAGR vs 1.3%).
Strategic Education, Inc. (SEI) is an education services holding company and is formerly known as Strayer Education, Inc. The company owns for-profit, online Capella University and Strayer University, as well as non-degree programs schools such as DevMountain, Hackbright Academy, and Sophia Learning.
Palomar Holdings, Inc. is a specialty insurance holding company that primarily provides property insurance products for catastrophe-exposed residential and commercial assets. It mainly operates across the United States, focusing on core segments including earthquake, flood, and windstorm coverage to meet high-risk property protection demands of customers.
APEI vs PLMR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $158.3M | $253.4M |
| Net Profit | $12.6M | — |
| Gross Margin | 56.4% | — |
| Operating Margin | 12.0% | 28.7% |
| Net Margin | 8.0% | — |
| Revenue YoY | -3.5% | 62.7% |
| Net Profit YoY | -2.7% | — |
| EPS (diluted) | $0.67 | $2.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $158.3M | $253.4M | ||
| Q3 25 | $163.2M | $244.7M | ||
| Q2 25 | $162.8M | $203.3M | ||
| Q1 25 | $164.6M | $174.6M | ||
| Q4 24 | $164.1M | $155.8M | ||
| Q3 24 | $153.1M | $148.5M | ||
| Q2 24 | $152.9M | $131.1M | ||
| Q1 24 | $154.4M | $118.5M |
| Q4 25 | $12.6M | — | ||
| Q3 25 | $5.6M | $51.5M | ||
| Q2 25 | $4.5M | $46.5M | ||
| Q1 25 | $8.9M | $42.9M | ||
| Q4 24 | $13.0M | — | ||
| Q3 24 | $2.3M | $30.5M | ||
| Q2 24 | $371.0K | $25.7M | ||
| Q1 24 | $516.0K | $26.4M |
| Q4 25 | 56.4% | — | ||
| Q3 25 | 54.2% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 50.8% | — | ||
| Q2 24 | 50.2% | — | ||
| Q1 24 | 53.1% | — |
| Q4 25 | 12.0% | 28.7% | ||
| Q3 25 | 5.9% | 27.4% | ||
| Q2 25 | 4.3% | 29.5% | ||
| Q1 25 | 7.4% | 30.8% | ||
| Q4 24 | 13.1% | 28.9% | ||
| Q3 24 | 2.7% | 25.9% | ||
| Q2 24 | 1.5% | 25.5% | ||
| Q1 24 | 3.4% | 29.0% |
| Q4 25 | 8.0% | — | ||
| Q3 25 | 3.4% | 21.0% | ||
| Q2 25 | 2.8% | 22.9% | ||
| Q1 25 | 5.4% | 24.6% | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 1.5% | 20.5% | ||
| Q2 24 | 0.2% | 19.6% | ||
| Q1 24 | 0.3% | 22.3% |
| Q4 25 | $0.67 | $2.05 | ||
| Q3 25 | $0.30 | $1.87 | ||
| Q2 25 | $-0.02 | $1.68 | ||
| Q1 25 | $0.41 | $1.57 | ||
| Q4 24 | $0.63 | $1.29 | ||
| Q3 24 | $0.04 | $1.15 | ||
| Q2 24 | $-0.06 | $1.00 | ||
| Q1 24 | $-0.06 | $1.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.1M | $106.9M |
| Total DebtLower is stronger | $94.7M | — |
| Stockholders' EquityBook value | $294.8M | $942.7M |
| Total Assets | $521.4M | $3.1B |
| Debt / EquityLower = less leverage | 0.32× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $174.1M | $106.9M | ||
| Q3 25 | $191.3M | $111.7M | ||
| Q2 25 | $174.9M | $81.3M | ||
| Q1 25 | $161.6M | $119.3M | ||
| Q4 24 | $131.9M | $80.4M | ||
| Q3 24 | $135.4M | $86.5M | ||
| Q2 24 | $129.8M | $47.8M | ||
| Q1 24 | $125.3M | $61.4M |
| Q4 25 | $94.7M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $93.7M | — | ||
| Q4 24 | $93.4M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.8M | — | ||
| Q1 24 | $95.0M | — |
| Q4 25 | $294.8M | $942.7M | ||
| Q3 25 | $279.3M | $878.1M | ||
| Q2 25 | $272.2M | $847.2M | ||
| Q1 25 | $310.0M | $790.4M | ||
| Q4 24 | $303.9M | $729.0M | ||
| Q3 24 | $290.4M | $703.3M | ||
| Q2 24 | $288.7M | $532.6M | ||
| Q1 24 | $288.5M | $501.7M |
| Q4 25 | $521.4M | $3.1B | ||
| Q3 25 | $525.3M | $2.9B | ||
| Q2 25 | $537.4M | $2.8B | ||
| Q1 25 | $578.7M | $2.4B | ||
| Q4 24 | $570.1M | $2.3B | ||
| Q3 24 | $569.6M | $2.3B | ||
| Q2 24 | $560.7M | $2.0B | ||
| Q1 24 | $559.0M | $1.9B |
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.33× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-11.6M | $409.1M |
| Free Cash FlowOCF − Capex | $-15.6M | $409.0M |
| FCF MarginFCF / Revenue | -9.9% | 161.4% |
| Capex IntensityCapex / Revenue | 2.6% | 0.1% |
| Cash ConversionOCF / Net Profit | -0.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | $46.1M | $700.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.6M | $409.1M | ||
| Q3 25 | $21.7M | $83.6M | ||
| Q2 25 | $14.8M | $120.9M | ||
| Q1 25 | $37.0M | $87.2M | ||
| Q4 24 | $1.6M | $261.2M | ||
| Q3 24 | $14.1M | $100.3M | ||
| Q2 24 | $12.5M | $55.1M | ||
| Q1 24 | $20.7M | $33.1M |
| Q4 25 | $-15.6M | $409.0M | ||
| Q3 25 | $17.5M | $83.6M | ||
| Q2 25 | $11.1M | $120.8M | ||
| Q1 25 | $33.1M | $87.1M | ||
| Q4 24 | $-1.8M | $260.9M | ||
| Q3 24 | $7.8M | $100.1M | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $14.5M | — |
| Q4 25 | -9.9% | 161.4% | ||
| Q3 25 | 10.7% | 34.2% | ||
| Q2 25 | 6.8% | 59.4% | ||
| Q1 25 | 20.1% | 49.9% | ||
| Q4 24 | -1.1% | 167.5% | ||
| Q3 24 | 5.1% | 67.4% | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 9.4% | — |
| Q4 25 | 2.6% | 0.1% | ||
| Q3 25 | 2.6% | 0.0% | ||
| Q2 25 | 2.3% | 0.0% | ||
| Q1 25 | 2.4% | 0.0% | ||
| Q4 24 | 2.0% | 0.2% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 3.4% | 0.0% | ||
| Q1 24 | 4.0% | 0.0% |
| Q4 25 | -0.92× | — | ||
| Q3 25 | 3.90× | 1.63× | ||
| Q2 25 | 3.29× | 2.60× | ||
| Q1 25 | 4.16× | 2.03× | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 6.22× | 3.29× | ||
| Q2 24 | 33.57× | 2.14× | ||
| Q1 24 | 40.20× | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
PLMR
Segment breakdown not available.