vs
Side-by-side financial comparison of ACTELIS NETWORKS INC (ASNS) and EMERSON RADIO CORP (MSN). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $1.4M, roughly 1.4× ACTELIS NETWORKS INC). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -184.5%, a 147.8% gap on every dollar of revenue. On growth, ACTELIS NETWORKS INC posted the faster year-over-year revenue change (28.6% vs -52.8%). Over the past eight quarters, ACTELIS NETWORKS INC's revenue compounded faster (37.2% CAGR vs -7.3%).
Actelis Networks Inc develops and manufactures high-performance broadband access networking solutions for telecom operators, enterprises and government entities. Its core products include Ethernet over copper systems delivering cost-effective high-speed connectivity over existing copper infrastructure, with key markets across North America, Europe and the Asia-Pacific.
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
ASNS vs MSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4M | $1.9M |
| Net Profit | $-2.5M | $-694.0K |
| Gross Margin | 35.1% | 10.9% |
| Operating Margin | -122.3% | -43.7% |
| Net Margin | -184.5% | -36.7% |
| Revenue YoY | 28.6% | -52.8% |
| Net Profit YoY | -40.1% | -31.7% |
| EPS (diluted) | $-5.08 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4M | $1.9M | ||
| Q3 25 | $643.0K | $1.2M | ||
| Q2 25 | $941.0K | $1.7M | ||
| Q1 25 | $721.0K | $1.8M | ||
| Q4 24 | $1.1M | $4.0M | ||
| Q3 24 | $2.5M | $2.7M | ||
| Q2 24 | $3.4M | $2.2M | ||
| Q1 24 | $726.0K | $2.2M |
| Q4 25 | $-2.5M | $-694.0K | ||
| Q3 25 | $-2.0M | $-1.0M | ||
| Q2 25 | $-1.9M | $-1.1M | ||
| Q1 25 | $-1.9M | $-2.4M | ||
| Q4 24 | $-1.8M | $-527.0K | ||
| Q3 24 | $-511.0K | $-881.0K | ||
| Q2 24 | $-78.0K | $-962.0K | ||
| Q1 24 | $-2.0M | $-883.0K |
| Q4 25 | 35.1% | 10.9% | ||
| Q3 25 | 28.5% | -0.1% | ||
| Q2 25 | 32.4% | 0.7% | ||
| Q1 25 | 34.8% | -3.0% | ||
| Q4 24 | 34.3% | 12.3% | ||
| Q3 24 | 68.6% | 9.9% | ||
| Q2 24 | 56.6% | 8.8% | ||
| Q1 24 | 30.3% | 15.9% |
| Q4 25 | -122.3% | -43.7% | ||
| Q3 25 | -300.0% | -98.4% | ||
| Q2 25 | -188.4% | -78.1% | ||
| Q1 25 | -251.3% | -137.8% | ||
| Q4 24 | -154.0% | -18.3% | ||
| Q3 24 | -12.5% | -40.8% | ||
| Q2 24 | 1.9% | -55.6% | ||
| Q1 24 | -257.7% | -52.2% |
| Q4 25 | -184.5% | -36.7% | ||
| Q3 25 | -307.9% | -85.8% | ||
| Q2 25 | -202.0% | -68.1% | ||
| Q1 25 | -258.0% | -127.9% | ||
| Q4 24 | -169.4% | -13.2% | ||
| Q3 24 | -20.1% | -32.2% | ||
| Q2 24 | -2.3% | -43.8% | ||
| Q1 24 | -273.6% | -40.1% |
| Q4 25 | $-5.08 | $-0.03 | ||
| Q3 25 | $-0.17 | $-0.05 | ||
| Q2 25 | $-0.21 | $-0.05 | ||
| Q1 25 | $-0.22 | $-0.10 | ||
| Q4 24 | $-7.90 | $-0.03 | ||
| Q3 24 | $-0.09 | $-0.04 | ||
| Q2 24 | $-0.01 | $-0.05 | ||
| Q1 24 | $-0.50 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $13.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $4.8M | $18.6M |
| Total Assets | $9.5M | $20.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $13.3M | ||
| Q3 25 | $1.5M | $13.5M | ||
| Q2 25 | $393.0K | $15.5M | ||
| Q1 25 | $1.1M | $16.1M | ||
| Q4 24 | $2.0M | $16.4M | ||
| Q3 24 | $2.2M | $16.7M | ||
| Q2 24 | $2.4M | $18.9M | ||
| Q1 24 | $1.4M | $19.9M |
| Q4 25 | — | — | ||
| Q3 25 | $150.0K | — | ||
| Q2 25 | $150.0K | — | ||
| Q1 25 | $150.0K | — | ||
| Q4 24 | $150.0K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $148.0K | — |
| Q4 25 | $4.8M | $18.6M | ||
| Q3 25 | $3.0M | $19.3M | ||
| Q2 25 | $1.3M | $20.4M | ||
| Q1 25 | $2.6M | $21.5M | ||
| Q4 24 | $3.0M | $23.9M | ||
| Q3 24 | $3.1M | $24.4M | ||
| Q2 24 | $1.1M | $25.3M | ||
| Q1 24 | $-1.7M | $26.2M |
| Q4 25 | $9.5M | $20.1M | ||
| Q3 25 | $6.9M | $20.7M | ||
| Q2 25 | $6.0M | $23.3M | ||
| Q1 25 | $7.1M | $23.5M | ||
| Q4 24 | $8.2M | $26.4M | ||
| Q3 24 | $8.8M | $26.6M | ||
| Q2 24 | $8.4M | $28.5M | ||
| Q1 24 | $10.5M | $29.1M |
| Q4 25 | — | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.06× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $-228.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $-228.0K | ||
| Q3 25 | $-2.4M | $-2.0M | ||
| Q2 25 | $-1.0M | $-514.0K | ||
| Q1 25 | $-2.2M | $-391.0K | ||
| Q4 24 | $-1.8M | $-293.0K | ||
| Q3 24 | $-2.4M | $-2.1M | ||
| Q2 24 | $-2.1M | $-840.0K | ||
| Q1 24 | $-203.0K | $-2.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | $-204.0K | $-2.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -77.8% | ||
| Q2 24 | — | -46.4% | ||
| Q1 24 | -28.1% | -102.3% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | 0.0% | 8.2% | ||
| Q1 24 | 0.1% | 0.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASNS
| Europe Middle East And Africa | $1.1M | 83% |
| Other | $228.0K | 17% |
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
