vs
Side-by-side financial comparison of Astrana Health, Inc. (ASTH) and Floor & Decor Holdings, Inc. (FND). Click either name above to swap in a different company.
Floor & Decor Holdings, Inc. is the larger business by last-quarter revenue ($1.1B vs $950.5M, roughly 1.2× Astrana Health, Inc.). Floor & Decor Holdings, Inc. runs the higher net margin — 3.5% vs 0.7%, a 2.8% gap on every dollar of revenue. On growth, Astrana Health, Inc. posted the faster year-over-year revenue change (42.9% vs 2.0%). Floor & Decor Holdings, Inc. produced more free cash flow last quarter ($45.1M vs $-6.0M). Over the past eight quarters, Astrana Health, Inc.'s revenue compounded faster (53.3% CAGR vs 1.5%).
Astrana Health, Inc. is a U.S.-based value-based healthcare services provider that primarily serves Medicare-eligible senior populations across the United States. It offers in-home primary care, chronic disease management, and care coordination services, aiming to improve patient health outcomes and reduce unnecessary medical costs.
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
ASTH vs FND — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $950.5M | $1.1B |
| Net Profit | $6.6M | $39.3M |
| Gross Margin | — | 43.5% |
| Operating Margin | 1.9% | 4.6% |
| Net Margin | 0.7% | 3.5% |
| Revenue YoY | 42.9% | 2.0% |
| Net Profit YoY | 184.4% | -17.2% |
| EPS (diluted) | $0.12 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $950.5M | $1.1B | ||
| Q3 25 | $956.0M | $1.2B | ||
| Q2 25 | $654.8M | $1.2B | ||
| Q1 25 | $620.4M | $1.2B | ||
| Q4 24 | $665.2M | $1.1B | ||
| Q3 24 | $478.7M | $1.1B | ||
| Q2 24 | $486.3M | $1.1B | ||
| Q1 24 | $404.4M | $1.1B |
| Q4 25 | $6.6M | $39.3M | ||
| Q3 25 | $373.0K | $57.3M | ||
| Q2 25 | $9.4M | $63.2M | ||
| Q1 25 | $6.7M | $48.9M | ||
| Q4 24 | $-7.8M | $47.5M | ||
| Q3 24 | $16.1M | $51.7M | ||
| Q2 24 | $19.2M | $56.7M | ||
| Q1 24 | $14.8M | $50.0M |
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 43.9% | ||
| Q1 25 | — | 43.8% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 43.5% | ||
| Q2 24 | — | 43.3% | ||
| Q1 24 | — | 42.8% |
| Q4 25 | 1.9% | 4.6% | ||
| Q3 25 | 2.0% | 6.1% | ||
| Q2 25 | 3.1% | 6.7% | ||
| Q1 25 | 3.3% | 5.5% | ||
| Q4 24 | 0.1% | 5.3% | ||
| Q3 24 | 5.9% | 5.9% | ||
| Q2 24 | 6.2% | 6.3% | ||
| Q1 24 | 7.5% | 5.4% |
| Q4 25 | 0.7% | 3.5% | ||
| Q3 25 | 0.0% | 4.9% | ||
| Q2 25 | 1.4% | 5.2% | ||
| Q1 25 | 1.1% | 4.2% | ||
| Q4 24 | -1.2% | 4.3% | ||
| Q3 24 | 3.4% | 4.6% | ||
| Q2 24 | 3.9% | 5.0% | ||
| Q1 24 | 3.7% | 4.6% |
| Q4 25 | $0.12 | $0.36 | ||
| Q3 25 | $0.01 | $0.53 | ||
| Q2 25 | $0.19 | $0.58 | ||
| Q1 25 | $0.14 | $0.45 | ||
| Q4 24 | $-0.14 | $0.44 | ||
| Q3 24 | $0.33 | $0.48 | ||
| Q2 24 | $0.40 | $0.52 | ||
| Q1 24 | $0.31 | $0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $429.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $779.3M | $2.4B |
| Total Assets | $2.2B | $5.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $429.5M | — | ||
| Q3 25 | $463.4M | — | ||
| Q2 25 | $342.1M | — | ||
| Q1 25 | $260.9M | — | ||
| Q4 24 | $290.8M | — | ||
| Q3 24 | $350.3M | — | ||
| Q2 24 | $327.7M | — | ||
| Q1 24 | $337.3M | — |
| Q4 25 | $779.3M | $2.4B | ||
| Q3 25 | $775.5M | $2.4B | ||
| Q2 25 | $765.5M | $2.3B | ||
| Q1 25 | $745.4M | $2.2B | ||
| Q4 24 | $712.7M | $2.2B | ||
| Q3 24 | $704.6M | $2.1B | ||
| Q2 24 | $678.9M | $2.0B | ||
| Q1 24 | $653.5M | $2.0B |
| Q4 25 | $2.2B | $5.5B | ||
| Q3 25 | $2.2B | $5.5B | ||
| Q2 25 | $1.4B | $5.4B | ||
| Q1 25 | $1.3B | $5.4B | ||
| Q4 24 | $1.4B | $5.1B | ||
| Q3 24 | $1.3B | $4.9B | ||
| Q2 24 | $1.3B | $4.8B | ||
| Q1 24 | $1.2B | $4.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.9M | $124.1M |
| Free Cash FlowOCF − Capex | $-6.0M | $45.1M |
| FCF MarginFCF / Revenue | -0.6% | 4.0% |
| Capex IntensityCapex / Revenue | 0.3% | 7.0% |
| Cash ConversionOCF / Net Profit | -0.44× | 3.15× |
| TTM Free Cash FlowTrailing 4 quarters | $104.5M | $64.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.9M | $124.1M | ||
| Q3 25 | $10.0M | $102.5M | ||
| Q2 25 | $90.9M | $84.1M | ||
| Q1 25 | $16.6M | $71.2M | ||
| Q4 24 | $-10.9M | $101.4M | ||
| Q3 24 | $34.0M | $160.3M | ||
| Q2 24 | $23.2M | $194.0M | ||
| Q1 24 | $6.0M | $147.5M |
| Q4 25 | $-6.0M | $45.1M | ||
| Q3 25 | $7.4M | $24.5M | ||
| Q2 25 | $89.5M | $-10.0M | ||
| Q1 25 | $13.6M | $4.4M | ||
| Q4 24 | $-13.5M | $3.9M | ||
| Q3 24 | $31.7M | $36.5M | ||
| Q2 24 | $20.4M | $80.0M | ||
| Q1 24 | $5.6M | $35.8M |
| Q4 25 | -0.6% | 4.0% | ||
| Q3 25 | 0.8% | 2.1% | ||
| Q2 25 | 13.7% | -0.8% | ||
| Q1 25 | 2.2% | 0.4% | ||
| Q4 24 | -2.0% | 0.4% | ||
| Q3 24 | 6.6% | 3.3% | ||
| Q2 24 | 4.2% | 7.1% | ||
| Q1 24 | 1.4% | 3.3% |
| Q4 25 | 0.3% | 7.0% | ||
| Q3 25 | 0.3% | 6.6% | ||
| Q2 25 | 0.2% | 7.8% | ||
| Q1 25 | 0.5% | 5.7% | ||
| Q4 24 | 0.4% | 8.8% | ||
| Q3 24 | 0.5% | 11.1% | ||
| Q2 24 | 0.6% | 10.1% | ||
| Q1 24 | 0.1% | 10.2% |
| Q4 25 | -0.44× | 3.15× | ||
| Q3 25 | 26.69× | 1.79× | ||
| Q2 25 | 9.65× | 1.33× | ||
| Q1 25 | 2.48× | 1.46× | ||
| Q4 24 | — | 2.14× | ||
| Q3 24 | 2.11× | 3.10× | ||
| Q2 24 | 1.21× | 3.42× | ||
| Q1 24 | 0.40× | 2.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASTH
| Medicare | $542.4M | 57% |
| Commercial | $99.1M | 10% |
| Care Delivery | $92.1M | 10% |
| Care Enablement | $78.9M | 8% |
| Other Third Parties | $58.0M | 6% |
| Health Care Patient Service | $39.8M | 4% |
| Health Care Other | $25.5M | 3% |
| Other | $12.1M | 1% |
| Management Service | $10.3M | 1% |
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
