vs
Side-by-side financial comparison of Atour Lifestyle Holdings Ltd (ATAT) and DARLING INGREDIENTS INC. (DAR). Click either name above to swap in a different company.
DARLING INGREDIENTS INC. is the larger business by last-quarter revenue ($1.6B vs $789.6M, roughly 2.0× Atour Lifestyle Holdings Ltd). Atour Lifestyle Holdings Ltd runs the higher net margin — 17.6% vs 1.2%, a 16.4% gap on every dollar of revenue. On growth, Atour Lifestyle Holdings Ltd posted the faster year-over-year revenue change (252.5% vs 10.0%).
Atour Lifestyle Holdings Ltd is a leading China-based hospitality and lifestyle enterprise. It operates a wide portfolio of mid-to-premium hotel brands for business and leisure travelers, and offers complementary lifestyle retail products and experience services, catering primarily to middle-class consumers across domestic and selected overseas markets.
Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.
ATAT vs DAR — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $789.6M | $1.6B |
| Net Profit | $139.1M | $19.4M |
| Gross Margin | — | 24.7% |
| Operating Margin | 22.5% | 4.6% |
| Net Margin | 17.6% | 1.2% |
| Revenue YoY | 252.5% | 10.0% |
| Net Profit YoY | 322.2% | 14.2% |
| EPS (diluted) | $0.33 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $789.6M | $1.6B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $224.0M | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $203.4M | $1.4B | ||
| Q4 23 | — | $1.6B |
| Q3 25 | $139.1M | $19.4M | ||
| Q2 25 | — | $12.7M | ||
| Q1 25 | — | $-26.2M | ||
| Q4 24 | — | $101.9M | ||
| Q3 24 | $33.0M | $16.9M | ||
| Q2 24 | — | $78.9M | ||
| Q1 24 | $35.6M | $81.2M | ||
| Q4 23 | — | $84.5M |
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 23.3% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 21.4% | ||
| Q4 23 | — | 27.0% |
| Q3 25 | 22.5% | 4.6% | ||
| Q2 25 | — | 5.1% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | 14.7% | 4.2% | ||
| Q2 24 | — | 10.2% | ||
| Q1 24 | 22.1% | 9.7% | ||
| Q4 23 | — | 9.8% |
| Q3 25 | 17.6% | 1.2% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | -1.9% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 14.7% | 1.2% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | 17.5% | 5.7% | ||
| Q4 23 | — | 5.2% |
| Q3 25 | $0.33 | $0.12 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $-0.16 | ||
| Q4 24 | — | $0.63 | ||
| Q3 24 | $0.08 | $0.11 | ||
| Q2 24 | — | $0.49 | ||
| Q1 24 | $0.09 | $0.50 | ||
| Q4 23 | — | $0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $669.2M | $91.5M |
| Total DebtLower is stronger | — | $4.0B |
| Stockholders' EquityBook value | $405.0M | $4.7B |
| Total Assets | $1.1B | $10.5B |
| Debt / EquityLower = less leverage | — | 0.86× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $669.2M | $91.5M | ||
| Q2 25 | — | $94.6M | ||
| Q1 25 | — | $81.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | $506.0M | $114.8M | ||
| Q2 24 | — | $121.6M | ||
| Q1 24 | $520.7M | $145.5M | ||
| Q4 23 | — | $126.5M |
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $3.9B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | $277.0K | $4.4B | ||
| Q4 23 | — | $4.4B |
| Q3 25 | $405.0M | $4.7B | ||
| Q2 25 | — | $4.6B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | $291.3M | $4.6B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | $323.5M | $4.6B | ||
| Q4 23 | — | $4.6B |
| Q3 25 | $1.1B | $10.5B | ||
| Q2 25 | — | $10.3B | ||
| Q1 25 | — | $10.0B | ||
| Q4 24 | — | $10.1B | ||
| Q3 24 | $927.8M | $10.6B | ||
| Q2 24 | — | $10.6B | ||
| Q1 24 | $936.3M | $10.9B | ||
| Q4 23 | — | $11.1B |
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | 0.00× | 0.95× | ||
| Q4 23 | — | 0.95× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $216.6M | $224.3M |
| Free Cash FlowOCF − Capex | $210.7M | — |
| FCF MarginFCF / Revenue | 26.7% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.56× | 11.59× |
| TTM Free Cash FlowTrailing 4 quarters | $359.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $216.6M | $224.3M | ||
| Q2 25 | — | $145.8M | ||
| Q1 25 | — | $249.0M | ||
| Q4 24 | — | $154.4M | ||
| Q3 24 | $84.8M | $274.5M | ||
| Q2 24 | — | $146.5M | ||
| Q1 24 | $19.8M | $263.9M | ||
| Q4 23 | — | $217.0M |
| Q3 25 | $210.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $83.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $18.1M | — | ||
| Q4 23 | — | — |
| Q3 25 | 26.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 37.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.9% | — | ||
| Q4 23 | — | — |
| Q3 25 | 0.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.9% | — | ||
| Q4 23 | — | — |
| Q3 25 | 1.56× | 11.59× | ||
| Q2 25 | — | 11.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.52× | ||
| Q3 24 | 2.57× | 16.19× | ||
| Q2 24 | — | 1.86× | ||
| Q1 24 | 0.56× | 3.25× | ||
| Q4 23 | — | 2.57× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATAT
Segment breakdown not available.
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
