vs
Side-by-side financial comparison of Atour Lifestyle Holdings Ltd (ATAT) and GRACO INC (GGG). Click either name above to swap in a different company.
Atour Lifestyle Holdings Ltd is the larger business by last-quarter revenue ($789.6M vs $593.2M, roughly 1.3× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs 17.6%, a 4.7% gap on every dollar of revenue. On growth, Atour Lifestyle Holdings Ltd posted the faster year-over-year revenue change (252.5% vs 8.1%). Atour Lifestyle Holdings Ltd produced more free cash flow last quarter ($210.7M vs $184.3M).
Atour Lifestyle Holdings Ltd is a leading China-based hospitality and lifestyle enterprise. It operates a wide portfolio of mid-to-premium hotel brands for business and leisure travelers, and offers complementary lifestyle retail products and experience services, catering primarily to middle-class consumers across domestic and selected overseas markets.
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
ATAT vs GGG — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $789.6M | $593.2M |
| Net Profit | $139.1M | $132.5M |
| Gross Margin | — | 51.7% |
| Operating Margin | 22.5% | 26.7% |
| Net Margin | 17.6% | 22.3% |
| Revenue YoY | 252.5% | 8.1% |
| Net Profit YoY | 322.2% | 21.9% |
| EPS (diluted) | $0.33 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $593.2M | ||
| Q3 25 | $789.6M | $543.4M | ||
| Q2 25 | — | $571.8M | ||
| Q1 25 | — | $528.3M | ||
| Q4 24 | — | $548.7M | ||
| Q3 24 | $224.0M | $519.2M | ||
| Q2 24 | — | $553.2M | ||
| Q1 24 | $203.4M | $492.2M |
| Q4 25 | — | $132.5M | ||
| Q3 25 | $139.1M | $137.6M | ||
| Q2 25 | — | $127.6M | ||
| Q1 25 | — | $124.1M | ||
| Q4 24 | — | $108.7M | ||
| Q3 24 | $33.0M | $122.2M | ||
| Q2 24 | — | $133.0M | ||
| Q1 24 | $35.6M | $122.2M |
| Q4 25 | — | 51.7% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | 52.6% | ||
| Q4 24 | — | 50.9% | ||
| Q3 24 | — | 53.2% | ||
| Q2 24 | — | 54.4% | ||
| Q1 24 | — | 54.1% |
| Q4 25 | — | 26.7% | ||
| Q3 25 | 22.5% | 30.3% | ||
| Q2 25 | — | 27.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | 14.7% | 28.1% | ||
| Q2 24 | — | 29.2% | ||
| Q1 24 | 22.1% | 27.0% |
| Q4 25 | — | 22.3% | ||
| Q3 25 | 17.6% | 25.3% | ||
| Q2 25 | — | 22.3% | ||
| Q1 25 | — | 23.5% | ||
| Q4 24 | — | 19.8% | ||
| Q3 24 | 14.7% | 23.5% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | 17.5% | 24.8% |
| Q4 25 | — | $0.78 | ||
| Q3 25 | $0.33 | $0.82 | ||
| Q2 25 | — | $0.76 | ||
| Q1 25 | — | $0.72 | ||
| Q4 24 | — | $0.63 | ||
| Q3 24 | $0.08 | $0.71 | ||
| Q2 24 | — | $0.77 | ||
| Q1 24 | $0.09 | $0.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $669.2M | $624.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $405.0M | $2.7B |
| Total Assets | $1.1B | $3.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $624.1M | ||
| Q3 25 | $669.2M | $618.7M | ||
| Q2 25 | — | $534.9M | ||
| Q1 25 | — | $536.1M | ||
| Q4 24 | — | $675.3M | ||
| Q3 24 | $506.0M | $764.5M | ||
| Q2 24 | — | $666.0M | ||
| Q1 24 | $520.7M | $622.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $277.0K | — |
| Q4 25 | — | $2.7B | ||
| Q3 25 | $405.0M | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $291.3M | $2.5B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | $323.5M | $2.3B |
| Q4 25 | — | $3.3B | ||
| Q3 25 | $1.1B | $3.2B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $927.8M | $3.0B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | $936.3M | $2.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $216.6M | $196.3M |
| Free Cash FlowOCF − Capex | $210.7M | $184.3M |
| FCF MarginFCF / Revenue | 26.7% | 31.1% |
| Capex IntensityCapex / Revenue | 0.8% | 2.0% |
| Cash ConversionOCF / Net Profit | 1.56× | 1.48× |
| TTM Free Cash FlowTrailing 4 quarters | $359.6M | $637.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $196.3M | ||
| Q3 25 | $216.6M | $179.2M | ||
| Q2 25 | — | $182.7M | ||
| Q1 25 | — | $125.4M | ||
| Q4 24 | — | $185.2M | ||
| Q3 24 | $84.8M | $178.6M | ||
| Q2 24 | — | $139.0M | ||
| Q1 24 | $19.8M | $118.9M |
| Q4 25 | — | $184.3M | ||
| Q3 25 | $210.7M | $175.7M | ||
| Q2 25 | — | $163.1M | ||
| Q1 25 | — | $114.8M | ||
| Q4 24 | — | $171.3M | ||
| Q3 24 | $83.3M | $159.2M | ||
| Q2 24 | — | $102.7M | ||
| Q1 24 | $18.1M | $81.7M |
| Q4 25 | — | 31.1% | ||
| Q3 25 | 26.7% | 32.3% | ||
| Q2 25 | — | 28.5% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 31.2% | ||
| Q3 24 | 37.2% | 30.7% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | 8.9% | 16.6% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | 0.8% | 0.6% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 0.7% | 3.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | 0.9% | 7.6% |
| Q4 25 | — | 1.48× | ||
| Q3 25 | 1.56× | 1.30× | ||
| Q2 25 | — | 1.43× | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | 2.57× | 1.46× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | 0.56× | 0.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATAT
Segment breakdown not available.
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
