vs
Side-by-side financial comparison of Autohome Inc. (ATHM) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Autohome Inc. is the larger business by last-quarter revenue ($249.8M vs $245.4M, roughly 1.0× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 23.8%, a 4.1% gap on every dollar of revenue. Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -0.6%).
@Home Network was a high-speed cable Internet service provider from 1996 to 2002. It was founded by Milo Medin, cable companies Tele-Communications Inc. (TCI), Comcast, and Cox Communications, and William Randolph Hearst III, who was their first CEO, as a joint venture to produce high-speed cable Internet service through two-way television cable infrastructure. At the company's peak, it provided high-speed Internet service for 4.1 million subscribers in the United States, Canada, Japan, Austr...
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
ATHM vs DOUG — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $249.8M | $245.4M |
| Net Profit | $59.4M | $68.6M |
| Gross Margin | 63.7% | — |
| Operating Margin | 8.3% | 27.3% |
| Net Margin | 23.8% | 27.9% |
| Revenue YoY | — | 0.9% |
| Net Profit YoY | — | 1243.4% |
| EPS (diluted) | — | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $245.4M | ||
| Q3 25 | $249.8M | $262.8M | ||
| Q2 25 | $245.4M | $271.4M | ||
| Q1 25 | $244.3M | $253.4M | ||
| Q4 24 | — | $243.3M | ||
| Q3 24 | $252.9M | $266.3M | ||
| Q2 24 | $257.7M | $285.8M | ||
| Q1 24 | $222.9M | $200.2M |
| Q4 25 | — | $68.6M | ||
| Q3 25 | $59.4M | $-24.7M | ||
| Q2 25 | $56.0M | $-22.7M | ||
| Q1 25 | — | $-6.0M | ||
| Q4 24 | — | $-6.0M | ||
| Q3 24 | $61.0M | $-27.2M | ||
| Q2 24 | $69.3M | $-1.7M | ||
| Q1 24 | $52.4M | $-41.5M |
| Q4 25 | — | — | ||
| Q3 25 | 63.7% | — | ||
| Q2 25 | 71.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 77.0% | — | ||
| Q2 24 | 81.5% | — | ||
| Q1 24 | 81.3% | — |
| Q4 25 | — | 27.3% | ||
| Q3 25 | 8.3% | -4.1% | ||
| Q2 25 | 16.9% | -2.0% | ||
| Q1 25 | 13.0% | -2.1% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | 4.7% | -2.8% | ||
| Q2 24 | 22.0% | -1.3% | ||
| Q1 24 | 17.2% | -20.7% |
| Q4 25 | — | 27.9% | ||
| Q3 25 | 23.8% | -9.4% | ||
| Q2 25 | 22.8% | -8.4% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | 24.1% | -10.2% | ||
| Q2 24 | 26.9% | -0.6% | ||
| Q1 24 | 23.5% | -20.7% |
| Q4 25 | — | $0.80 | ||
| Q3 25 | — | $-0.29 | ||
| Q2 25 | — | $-0.27 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $-0.33 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $183.9M |
| Total Assets | — | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.5M | ||
| Q3 25 | — | $143.0M | ||
| Q2 25 | — | $136.3M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | — | $145.5M | ||
| Q3 24 | — | $151.4M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $91.5M |
| Q4 25 | — | $183.9M | ||
| Q3 25 | — | $115.1M | ||
| Q2 25 | — | $137.6M | ||
| Q1 25 | — | $158.2M | ||
| Q4 24 | — | $162.2M | ||
| Q3 24 | — | $173.6M | ||
| Q2 24 | — | $196.9M | ||
| Q1 24 | — | $195.1M |
| Q4 25 | — | $444.4M | ||
| Q3 25 | — | $480.6M | ||
| Q2 25 | — | $489.0M | ||
| Q1 25 | — | $493.9M | ||
| Q4 24 | — | $493.9M | ||
| Q3 24 | — | $502.7M | ||
| Q2 24 | — | $463.9M | ||
| Q1 24 | — | $461.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-14.7M |
| FCF MarginFCF / Revenue | — | -6.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-14.4M | ||
| Q3 25 | — | $5.5M | ||
| Q2 25 | — | $642.0K | ||
| Q1 25 | — | $-5.6M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $-27.3M |
| Q4 25 | — | $-14.7M | ||
| Q3 25 | — | $4.7M | ||
| Q2 25 | — | $-575.0K | ||
| Q1 25 | — | $-6.7M | ||
| Q4 24 | — | $-10.2M | ||
| Q3 24 | — | $7.7M | ||
| Q2 24 | — | $432.0K | ||
| Q1 24 | — | $-29.4M |
| Q4 25 | — | -6.0% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | -0.2% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | -14.7% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATHM
| Online marketplace and others | $114.7M | 46% |
| Leads generation services | $93.2M | 37% |
| Media services | $41.9M | 17% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
