vs
Side-by-side financial comparison of APTARGROUP, INC. (ATR) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
APTARGROUP, INC. is the larger business by last-quarter revenue ($982.9M vs $518.0M, roughly 1.9× Distribution Solutions Group, Inc.). APTARGROUP, INC. runs the higher net margin — 7.4% vs 1.2%, a 6.2% gap on every dollar of revenue. On growth, APTARGROUP, INC. posted the faster year-over-year revenue change (10.8% vs 10.7%). APTARGROUP, INC. produced more free cash flow last quarter ($53.3M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 3.9%).
AptarGroup, Inc., also known as Aptar, is a United States–based global manufacturer of consumer dispensing packaging and drug delivery devices. The group has manufacturing operations in 18 countries.
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
ATR vs DSGR — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $982.9M | $518.0M |
| Net Profit | $72.8M | $6.5M |
| Gross Margin | — | 32.9% |
| Operating Margin | 10.9% | 4.6% |
| Net Margin | 7.4% | 1.2% |
| Revenue YoY | 10.8% | 10.7% |
| Net Profit YoY | -7.5% | -70.6% |
| EPS (diluted) | $1.12 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $982.9M | — | ||
| Q4 25 | $962.7M | — | ||
| Q3 25 | $961.1M | $518.0M | ||
| Q2 25 | $966.0M | $502.4M | ||
| Q1 25 | $887.3M | $478.0M | ||
| Q4 24 | $848.1M | $480.5M | ||
| Q3 24 | $909.3M | $468.0M | ||
| Q2 24 | $910.1M | $439.5M |
| Q1 26 | $72.8M | — | ||
| Q4 25 | $74.3M | — | ||
| Q3 25 | $127.9M | $6.5M | ||
| Q2 25 | $111.7M | $5.0M | ||
| Q1 25 | $78.8M | $3.3M | ||
| Q4 24 | $100.9M | $-25.9M | ||
| Q3 24 | $100.0M | $21.9M | ||
| Q2 24 | $90.5M | $1.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 33.9% | ||
| Q1 25 | — | 34.3% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 33.9% | ||
| Q2 24 | — | 34.5% |
| Q1 26 | 10.9% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 14.2% | 4.6% | ||
| Q2 25 | 14.9% | 5.3% | ||
| Q1 25 | 12.8% | 4.2% | ||
| Q4 24 | 14.2% | 4.2% | ||
| Q3 24 | 15.2% | 4.0% | ||
| Q2 24 | 13.8% | 3.2% |
| Q1 26 | 7.4% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 13.3% | 1.2% | ||
| Q2 25 | 11.6% | 1.0% | ||
| Q1 25 | 8.9% | 0.7% | ||
| Q4 24 | 11.9% | -5.4% | ||
| Q3 24 | 11.0% | 4.7% | ||
| Q2 24 | 9.9% | 0.4% |
| Q1 26 | $1.12 | — | ||
| Q4 25 | $1.13 | — | ||
| Q3 25 | $1.92 | $0.14 | ||
| Q2 25 | $1.67 | $0.11 | ||
| Q1 25 | $1.17 | $0.07 | ||
| Q4 24 | $1.48 | $-0.55 | ||
| Q3 24 | $1.48 | $0.46 | ||
| Q2 24 | $1.34 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $229.5M | $69.2M |
| Total DebtLower is stronger | — | $665.5M |
| Stockholders' EquityBook value | $2.6B | $653.9M |
| Total Assets | $5.1B | $1.8B |
| Debt / EquityLower = less leverage | — | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $229.5M | — | ||
| Q4 25 | $409.5M | — | ||
| Q3 25 | $264.8M | $69.2M | ||
| Q2 25 | $169.8M | $47.4M | ||
| Q1 25 | $136.8M | $65.4M | ||
| Q4 24 | $226.2M | $66.5M | ||
| Q3 24 | $327.9M | $61.3M | ||
| Q2 24 | $223.9M | $46.8M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $546.0M | $665.5M | ||
| Q2 25 | $535.1M | $675.0M | ||
| Q1 25 | $561.2M | $712.4M | ||
| Q4 24 | $688.1M | $693.9M | ||
| Q3 24 | $822.7M | $704.1M | ||
| Q2 24 | $681.5M | $573.7M |
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.8B | $653.9M | ||
| Q2 25 | $2.7B | $649.4M | ||
| Q1 25 | $2.5B | $636.7M | ||
| Q4 24 | $2.5B | $640.5M | ||
| Q3 24 | $2.5B | $680.8M | ||
| Q2 24 | $2.4B | $653.3M |
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.1B | $1.8B | ||
| Q2 25 | $4.9B | $1.8B | ||
| Q1 25 | $4.5B | $1.8B | ||
| Q4 24 | $4.4B | $1.7B | ||
| Q3 24 | $4.6B | $1.8B | ||
| Q2 24 | $4.5B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.20× | 1.02× | ||
| Q2 25 | 0.20× | 1.04× | ||
| Q1 25 | 0.22× | 1.12× | ||
| Q4 24 | 0.28× | 1.08× | ||
| Q3 24 | 0.32× | 1.03× | ||
| Q2 24 | 0.28× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $38.4M |
| Free Cash FlowOCF − Capex | $53.3M | $32.9M |
| FCF MarginFCF / Revenue | 5.4% | 6.3% |
| Capex IntensityCapex / Revenue | 6.7% | 1.1% |
| Cash ConversionOCF / Net Profit | — | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $327.0M | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.6M | $38.4M | ||
| Q2 25 | $126.0M | $33.3M | ||
| Q1 25 | $82.7M | $-4.8M | ||
| Q4 24 | $178.2M | $45.7M | ||
| Q3 24 | $229.3M | $-17.3M | ||
| Q2 24 | $143.6M | $21.4M |
| Q1 26 | $53.3M | — | ||
| Q4 25 | $96.9M | — | ||
| Q3 25 | $114.3M | $32.9M | ||
| Q2 25 | $62.5M | $28.7M | ||
| Q1 25 | $25.9M | $-10.4M | ||
| Q4 24 | $112.2M | $41.1M | ||
| Q3 24 | $162.7M | $-20.5M | ||
| Q2 24 | $75.4M | $18.0M |
| Q1 26 | 5.4% | — | ||
| Q4 25 | 10.1% | — | ||
| Q3 25 | 11.9% | 6.3% | ||
| Q2 25 | 6.5% | 5.7% | ||
| Q1 25 | 2.9% | -2.2% | ||
| Q4 24 | 13.2% | 8.6% | ||
| Q3 24 | 17.9% | -4.4% | ||
| Q2 24 | 8.3% | 4.1% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 9.0% | — | ||
| Q3 25 | 6.6% | 1.1% | ||
| Q2 25 | 6.6% | 0.9% | ||
| Q1 25 | 6.4% | 1.2% | ||
| Q4 24 | 7.8% | 1.0% | ||
| Q3 24 | 7.3% | 0.7% | ||
| Q2 24 | 7.5% | 0.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.47× | — | ||
| Q3 25 | 1.39× | 5.95× | ||
| Q2 25 | 1.13× | 6.66× | ||
| Q1 25 | 1.05× | -1.46× | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 2.29× | -0.79× | ||
| Q2 24 | 1.59× | 11.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATR
Segment breakdown not available.
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
