vs
Side-by-side financial comparison of Avidia Bancorp, Inc. (AVBC) and Firefly Aerospace Inc. (FLY). Click either name above to swap in a different company.
Firefly Aerospace Inc. is the larger business by last-quarter revenue ($30.8M vs $26.8M, roughly 1.1× Avidia Bancorp, Inc.). Avidia Bancorp, Inc. runs the higher net margin — 22.9% vs -433.5%, a 456.4% gap on every dollar of revenue. Avidia Bancorp, Inc. produced more free cash flow last quarter ($24.1M vs $-62.0M).
Avidia Bank is an American mutual community bank headquartered in Hudson, Massachusetts. It was founded in 2007 when it was formed by a merger between Hudson Savings Bank and Westborough Bank.
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
AVBC vs FLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $30.8M |
| Net Profit | $5.3M | $-133.4M |
| Gross Margin | — | 27.6% |
| Operating Margin | 33.3% | -202.1% |
| Net Margin | 22.9% | -433.5% |
| Revenue YoY | — | 37.6% |
| Net Profit YoY | — | -227.1% |
| EPS (diluted) | — | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | — | ||
| Q3 25 | $28.0M | $30.8M | ||
| Q2 25 | $25.9M | $15.5M | ||
| Q1 25 | $22.9M | — | ||
| Q3 24 | — | $22.4M | ||
| Q2 24 | — | $21.1M |
| Q4 25 | $5.3M | — | ||
| Q3 25 | $-907.0K | $-133.4M | ||
| Q2 25 | $3.9M | $-63.8M | ||
| Q1 25 | $-11.6M | — | ||
| Q3 24 | — | $-40.8M | ||
| Q2 24 | — | $-53.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 25.7% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 34.7% | ||
| Q2 24 | — | 14.0% |
| Q4 25 | 33.3% | — | ||
| Q3 25 | -7.0% | -202.1% | ||
| Q2 25 | 19.4% | -349.5% | ||
| Q1 25 | -72.0% | — | ||
| Q3 24 | — | -152.9% | ||
| Q2 24 | — | -232.1% |
| Q4 25 | 22.9% | — | ||
| Q3 25 | -3.2% | -433.5% | ||
| Q2 25 | 15.0% | -410.2% | ||
| Q1 25 | -50.5% | — | ||
| Q3 24 | — | -182.3% | ||
| Q2 24 | — | -253.7% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.05 | $-1.50 | ||
| Q2 25 | — | $-5.78 | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $-3.57 | ||
| Q2 24 | — | $-4.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $275.0M | $995.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $379.0M | $948.8M |
| Total Assets | $2.8B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $275.0M | — | ||
| Q3 25 | $208.3M | $995.2M | ||
| Q2 25 | $592.5M | $205.3M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $26.4M | ||
| Q2 24 | — | $21.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $136.1M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | $379.0M | — | ||
| Q3 25 | $372.0M | $948.8M | ||
| Q2 25 | $191.4M | $-918.0M | ||
| Q1 25 | $186.1M | — | ||
| Q3 24 | — | $-665.5M | ||
| Q2 24 | — | $-620.0M |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | $1.3B | ||
| Q2 25 | $3.0B | $466.8M | ||
| Q1 25 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.4M | $-53.0M |
| Free Cash FlowOCF − Capex | $24.1M | $-62.0M |
| FCF MarginFCF / Revenue | 89.9% | -201.3% |
| Capex IntensityCapex / Revenue | 16.0% | 29.0% |
| Cash ConversionOCF / Net Profit | 5.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | — | ||
| Q3 25 | $24.1M | $-53.0M | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | $24.1M | — | ||
| Q3 25 | $23.3M | $-62.0M | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $-3.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | 89.9% | — | ||
| Q3 25 | 83.2% | -201.3% | ||
| Q2 25 | -12.8% | — | ||
| Q1 25 | -16.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | 16.0% | — | ||
| Q3 25 | 3.1% | 29.0% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 7.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | 5.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AVBC
Segment breakdown not available.
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
