vs
Side-by-side financial comparison of AVAX ONE TECHNOLOGY LTD. (AVX) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.
MultiSensor AI Holdings, Inc. is the larger business by last-quarter revenue ($1.4M vs $1.0M, roughly 1.4× AVAX ONE TECHNOLOGY LTD.). MultiSensor AI Holdings, Inc. runs the higher net margin — -164.1% vs -1633.6%, a 1469.4% gap on every dollar of revenue.
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
AVX vs MSAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0M | $1.4M |
| Net Profit | $-16.6M | $-2.3M |
| Gross Margin | — | — |
| Operating Margin | -1522.1% | -171.6% |
| Net Margin | -1633.6% | -164.1% |
| Revenue YoY | — | -0.9% |
| Net Profit YoY | -480.2% | 23.7% |
| EPS (diluted) | $32.17 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0M | $1.4M | ||
| Q3 25 | $525.9K | $1.6M | ||
| Q2 25 | $452.0K | $1.4M | ||
| Q1 25 | $344.4K | $1.2M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | $0 | $1.6M | ||
| Q2 24 | $41.3K | $2.1M | ||
| Q1 24 | — | $2.3M |
| Q4 25 | $-16.6M | $-2.3M | ||
| Q3 25 | $-8.4M | $-1.7M | ||
| Q2 25 | $-8.1M | $-3.3M | ||
| Q1 25 | $-145.5K | $-4.4M | ||
| Q4 24 | — | $-3.0M | ||
| Q3 24 | $-5.8M | $-8.2M | ||
| Q2 24 | $-4.2M | $-6.4M | ||
| Q1 24 | — | $-3.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 22.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 18.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -1522.1% | -171.6% | ||
| Q3 25 | -496.6% | -107.6% | ||
| Q2 25 | -328.4% | -233.8% | ||
| Q1 25 | -600.0% | -394.6% | ||
| Q4 24 | — | -199.6% | ||
| Q3 24 | — | -541.5% | ||
| Q2 24 | -2827.7% | -228.1% | ||
| Q1 24 | — | -112.7% |
| Q4 25 | -1633.6% | -164.1% | ||
| Q3 25 | -1588.0% | -106.5% | ||
| Q2 25 | -1783.4% | -234.1% | ||
| Q1 25 | -42.2% | -379.1% | ||
| Q4 24 | — | -213.2% | ||
| Q3 24 | — | -511.5% | ||
| Q2 24 | -10243.5% | -300.8% | ||
| Q1 24 | — | -172.4% |
| Q4 25 | $32.17 | $-0.02 | ||
| Q3 25 | $-5.55 | $-0.05 | ||
| Q2 25 | $-27.60 | $-0.10 | ||
| Q1 25 | $-1.17 | $-0.14 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | $-57.19 | $-0.34 | ||
| Q2 24 | $-83.03 | $-0.47 | ||
| Q1 24 | — | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $22.1M | $24.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $187.0M | $32.0M |
| Total Assets | $195.0M | $35.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.1M | $24.4M | ||
| Q3 25 | $894.7K | $1.1M | ||
| Q2 25 | $185.3K | $3.2M | ||
| Q1 25 | $1.4M | $4.7M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | — | $234.0K | ||
| Q1 24 | — | $491.0K |
| Q4 25 | — | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $8.6M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $3.1M | $642.0K | ||
| Q1 24 | — | $2.8M |
| Q4 25 | $187.0M | $32.0M | ||
| Q3 25 | $12.2M | $8.3M | ||
| Q2 25 | $4.1M | $9.8M | ||
| Q1 25 | $6.4M | $12.9M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $6.7M | $15.6M | ||
| Q2 24 | $11.3M | $1.6M | ||
| Q1 24 | — | $1.4M |
| Q4 25 | $195.0M | $35.5M | ||
| Q3 25 | $16.5M | $11.9M | ||
| Q2 25 | $15.2M | $14.6M | ||
| Q1 25 | $16.8M | $16.4M | ||
| Q4 24 | — | $15.5M | ||
| Q3 24 | $10.8M | $18.9M | ||
| Q2 24 | $15.7M | $16.4M | ||
| Q1 24 | — | $14.1M |
| Q4 25 | — | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 2.11× | — | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.28× | 0.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-2.6M |
| FCF MarginFCF / Revenue | — | -187.3% |
| Capex IntensityCapex / Revenue | — | 26.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $-2.2M | ||
| Q3 25 | $-2.4M | $-1.8M | ||
| Q2 25 | $-884.1K | $-804.0K | ||
| Q1 25 | $-2.2M | $-3.2M | ||
| Q4 24 | — | $-3.1M | ||
| Q3 24 | $-1.2M | $-12.7M | ||
| Q2 24 | $-919.2K | $-303.0K | ||
| Q1 24 | — | $492.0K |
| Q4 25 | — | $-2.6M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | — | $-13.2M | ||
| Q2 24 | — | $-844.0K | ||
| Q1 24 | — | $-79.0K |
| Q4 25 | — | -187.3% | ||
| Q3 25 | — | -136.1% | ||
| Q2 25 | — | -91.5% | ||
| Q1 25 | — | -308.6% | ||
| Q4 24 | — | -294.6% | ||
| Q3 24 | — | -823.2% | ||
| Q2 24 | — | -39.7% | ||
| Q1 24 | — | -3.5% |
| Q4 25 | — | 26.2% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 34.8% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 30.5% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 25.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
